[UTUSAN] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 7.35%
YoY- -115.75%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 363,423 359,783 339,337 353,375 391,057 382,469 373,367 -0.44%
PBT 16,924 7,337 3,255 -2,833 38,286 29,370 18,771 -1.70%
Tax 915 -1,516 -2,128 -1,996 -7,623 -2,953 -6,139 -
NP 17,839 5,821 1,127 -4,829 30,663 26,417 12,632 5.91%
-
NP to SH 17,839 5,821 1,127 -4,829 30,663 26,505 12,772 5.72%
-
Tax Rate -5.41% 20.66% 65.38% - 19.91% 10.05% 32.70% -
Total Cost 345,584 353,962 338,210 358,204 360,394 356,052 360,735 -0.71%
-
Net Worth 304,518 285,010 276,191 272,607 260,042 251,632 225,284 5.14%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - 3,043 2,186 - -
Div Payout % - - - - 9.93% 8.25% - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 304,518 285,010 276,191 272,607 260,042 251,632 225,284 5.14%
NOSH 110,734 109,999 110,742 110,322 102,500 110,705 108,990 0.26%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.91% 1.62% 0.33% -1.37% 7.84% 6.91% 3.38% -
ROE 5.86% 2.04% 0.41% -1.77% 11.79% 10.53% 5.67% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 328.19 327.08 306.42 320.31 381.52 345.48 342.57 -0.71%
EPS 16.11 5.29 1.02 -4.38 29.92 23.94 11.72 5.44%
DPS 0.00 0.00 0.00 0.00 2.97 2.00 0.00 -
NAPS 2.75 2.591 2.494 2.471 2.537 2.273 2.067 4.86%
Adjusted Per Share Value based on latest NOSH - 110,322
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 328.19 324.91 306.44 319.12 353.15 345.39 337.17 -0.44%
EPS 16.11 5.26 1.02 -4.36 27.69 23.94 11.53 5.72%
DPS 0.00 0.00 0.00 0.00 2.75 1.97 0.00 -
NAPS 2.75 2.5738 2.4942 2.4618 2.3484 2.2724 2.0345 5.14%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.73 0.88 0.75 0.69 0.89 1.13 1.03 -
P/RPS 0.22 0.27 0.24 0.22 0.23 0.33 0.30 -5.03%
P/EPS 4.53 16.63 73.70 -15.76 2.98 4.72 8.79 -10.45%
EY 22.07 6.01 1.36 -6.34 33.61 21.19 11.38 11.66%
DY 0.00 0.00 0.00 0.00 3.34 1.77 0.00 -
P/NAPS 0.27 0.34 0.30 0.28 0.35 0.50 0.50 -9.75%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 11/08/11 25/08/10 26/08/09 27/08/08 29/08/07 30/08/06 -
Price 0.78 0.715 0.82 0.88 0.80 1.12 0.99 -
P/RPS 0.24 0.22 0.27 0.27 0.21 0.32 0.29 -3.10%
P/EPS 4.84 13.51 80.58 -20.10 2.67 4.68 8.45 -8.86%
EY 20.65 7.40 1.24 -4.97 37.39 21.38 11.84 9.70%
DY 0.00 0.00 0.00 0.00 3.71 1.79 0.00 -
P/NAPS 0.28 0.28 0.33 0.36 0.32 0.49 0.48 -8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment