[UTUSAN] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 4.58%
YoY- -823.88%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 171,490 174,819 155,024 164,269 184,219 178,727 181,033 -0.89%
PBT -9,285 -9,854 -12,418 -8,421 2,240 8,134 -531 61.03%
Tax 2,100 2,291 1,301 1,298 -1,256 -1,367 73 74.95%
NP -7,185 -7,563 -11,117 -7,123 984 6,767 -458 58.15%
-
NP to SH -7,185 -7,563 -11,117 -7,123 984 6,767 -382 63.00%
-
Tax Rate - - - - 56.07% 16.81% - -
Total Cost 178,675 182,382 166,141 171,392 183,235 171,960 181,491 -0.26%
-
Net Worth 304,518 286,906 276,153 273,731 280,495 251,741 225,598 5.12%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 304,518 286,906 276,153 273,731 280,495 251,741 225,598 5.12%
NOSH 110,734 110,732 110,727 110,777 110,561 110,752 109,142 0.24%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -4.19% -4.33% -7.17% -4.34% 0.53% 3.79% -0.25% -
ROE -2.36% -2.64% -4.03% -2.60% 0.35% 2.69% -0.17% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 154.87 157.88 140.01 148.29 166.62 161.37 165.87 -1.13%
EPS -6.49 -6.83 -10.04 -6.43 0.89 6.11 -0.35 62.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.75 2.591 2.494 2.471 2.537 2.273 2.067 4.86%
Adjusted Per Share Value based on latest NOSH - 110,322
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 154.87 157.87 140.00 148.35 166.36 161.40 163.48 -0.89%
EPS -6.49 -6.83 -10.04 -6.43 0.89 6.11 -0.34 63.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.75 2.591 2.4938 2.472 2.5331 2.2734 2.0373 5.12%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.73 0.88 0.75 0.69 0.89 1.13 1.03 -
P/RPS 0.47 0.56 0.54 0.47 0.53 0.70 0.62 -4.50%
P/EPS -11.25 -12.88 -7.47 -10.73 100.00 18.49 -294.29 -41.93%
EY -8.89 -7.76 -13.39 -9.32 1.00 5.41 -0.34 72.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.30 0.28 0.35 0.50 0.50 -9.75%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 11/08/11 25/08/10 26/08/09 27/08/08 29/08/07 30/08/06 -
Price 0.78 0.715 0.82 0.88 0.80 1.12 0.99 -
P/RPS 0.50 0.45 0.59 0.59 0.48 0.69 0.60 -2.99%
P/EPS -12.02 -10.47 -8.17 -13.69 89.89 18.33 -282.86 -40.89%
EY -8.32 -9.55 -12.24 -7.31 1.11 5.46 -0.35 69.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.33 0.36 0.32 0.49 0.48 -8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment