[UTUSAN] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -2.39%
YoY- 107.52%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 339,337 353,375 391,057 382,469 373,367 363,574 362,013 -1.07%
PBT 3,255 -2,833 38,286 29,370 18,771 14,379 25,046 -28.81%
Tax -2,128 -1,996 -7,623 -2,953 -6,139 -3,712 -7,895 -19.62%
NP 1,127 -4,829 30,663 26,417 12,632 10,667 17,151 -36.46%
-
NP to SH 1,127 -4,829 30,663 26,505 12,772 10,724 17,151 -36.46%
-
Tax Rate 65.38% - 19.91% 10.05% 32.70% 25.82% 31.52% -
Total Cost 338,210 358,204 360,394 356,052 360,735 352,907 344,862 -0.32%
-
Net Worth 276,191 272,607 260,042 251,632 225,284 215,061 204,155 5.16%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 3,043 2,186 - - 1,749 -
Div Payout % - - 9.93% 8.25% - - 10.20% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 276,191 272,607 260,042 251,632 225,284 215,061 204,155 5.16%
NOSH 110,742 110,322 102,500 110,705 108,990 109,168 109,174 0.23%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 0.33% -1.37% 7.84% 6.91% 3.38% 2.93% 4.74% -
ROE 0.41% -1.77% 11.79% 10.53% 5.67% 4.99% 8.40% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 306.42 320.31 381.52 345.48 342.57 333.04 331.59 -1.30%
EPS 1.02 -4.38 29.92 23.94 11.72 9.82 15.71 -36.58%
DPS 0.00 0.00 2.97 2.00 0.00 0.00 1.60 -
NAPS 2.494 2.471 2.537 2.273 2.067 1.97 1.87 4.91%
Adjusted Per Share Value based on latest NOSH - 110,705
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 306.44 319.12 353.15 345.39 337.17 328.33 326.92 -1.07%
EPS 1.02 -4.36 27.69 23.94 11.53 9.68 15.49 -36.44%
DPS 0.00 0.00 2.75 1.97 0.00 0.00 1.58 -
NAPS 2.4942 2.4618 2.3484 2.2724 2.0345 1.9421 1.8437 5.16%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.75 0.69 0.89 1.13 1.03 1.05 1.40 -
P/RPS 0.24 0.22 0.23 0.33 0.30 0.32 0.42 -8.90%
P/EPS 73.70 -15.76 2.98 4.72 8.79 10.69 8.91 42.18%
EY 1.36 -6.34 33.61 21.19 11.38 9.36 11.22 -29.63%
DY 0.00 0.00 3.34 1.77 0.00 0.00 1.14 -
P/NAPS 0.30 0.28 0.35 0.50 0.50 0.53 0.75 -14.15%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 26/08/09 27/08/08 29/08/07 30/08/06 17/08/05 25/08/04 -
Price 0.82 0.88 0.80 1.12 0.99 1.10 1.30 -
P/RPS 0.27 0.27 0.21 0.32 0.29 0.33 0.39 -5.94%
P/EPS 80.58 -20.10 2.67 4.68 8.45 11.20 8.28 46.09%
EY 1.24 -4.97 37.39 21.38 11.84 8.93 12.08 -31.56%
DY 0.00 0.00 3.71 1.79 0.00 0.00 1.23 -
P/NAPS 0.33 0.36 0.32 0.49 0.48 0.56 0.70 -11.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment