[HLBANK] YoY TTM Result on 30-Jun-2000 [#4]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 58.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 1,484,434 1,554,761 1,498,899 1,302,336 4.45%
PBT 801,886 710,069 603,548 569,069 12.11%
Tax -221,053 -203,764 -209,302 -145,013 15.08%
NP 580,833 506,305 394,246 424,056 11.05%
-
NP to SH 580,833 506,305 394,246 424,056 11.05%
-
Tax Rate 27.57% 28.70% 34.68% 25.48% -
Total Cost 903,601 1,048,456 1,104,653 878,280 0.95%
-
Net Worth 3,901,053 3,391,850 2,969,506 1,823,784 28.84%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 502,025 157,313 189,324 77,914 86.08%
Div Payout % 86.43% 31.07% 48.02% 18.37% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 3,901,053 3,391,850 2,969,506 1,823,784 28.84%
NOSH 1,434,210 1,431,160 1,407,349 577,146 35.44%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 39.13% 32.56% 26.30% 32.56% -
ROE 14.89% 14.93% 13.28% 23.25% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 103.50 108.64 106.51 225.65 -22.87%
EPS 40.50 35.38 28.01 73.47 -18.00%
DPS 35.00 11.00 13.45 13.50 37.37%
NAPS 2.72 2.37 2.11 3.16 -4.87%
Adjusted Per Share Value based on latest NOSH - 577,146
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 68.48 71.72 69.15 60.08 4.45%
EPS 26.79 23.36 18.19 19.56 11.05%
DPS 23.16 7.26 8.73 3.59 86.15%
NAPS 1.7996 1.5647 1.3699 0.8413 28.84%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 4.62 5.35 3.28 6.10 -
P/RPS 4.46 4.92 3.08 2.70 18.21%
P/EPS 11.41 15.12 11.71 8.30 11.19%
EY 8.77 6.61 8.54 12.05 -10.04%
DY 7.58 2.06 4.10 2.21 50.80%
P/NAPS 1.70 2.26 1.55 1.93 -4.14%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 18/08/03 15/08/02 27/08/01 28/08/00 -
Price 5.15 5.70 3.68 7.05 -
P/RPS 4.98 5.25 3.46 3.12 16.86%
P/EPS 12.72 16.11 13.14 9.60 9.83%
EY 7.86 6.21 7.61 10.42 -8.96%
DY 6.80 1.93 3.66 1.91 52.69%
P/NAPS 1.89 2.41 1.74 2.23 -5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment