[HLBANK] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ-0.0%
YoY- 81.29%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,420,588 1,482,440 1,580,491 1,476,996 927,708 11.23%
PBT 597,344 760,371 687,717 660,791 379,329 12.01%
Tax -150,522 -200,903 -253,800 -175,486 -111,633 7.75%
NP 446,822 559,468 433,917 485,305 267,696 13.65%
-
NP to SH 446,822 559,468 433,917 485,305 267,696 13.65%
-
Tax Rate 25.20% 26.42% 36.90% 26.56% 29.43% -
Total Cost 973,766 922,972 1,146,574 991,691 660,012 10.20%
-
Net Worth 4,337,596 3,673,651 3,242,244 2,945,497 1,731,752 25.78%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 550,273 193,441 204,785 112,431 - -
Div Payout % 123.15% 34.58% 47.19% 23.17% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 4,337,596 3,673,651 3,242,244 2,945,497 1,731,752 25.78%
NOSH 1,583,064 1,435,020 1,428,301 1,422,945 577,250 28.66%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 31.45% 37.74% 27.45% 32.86% 28.86% -
ROE 10.30% 15.23% 13.38% 16.48% 15.46% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 89.74 103.30 110.66 103.80 160.71 -13.54%
EPS 28.23 38.99 30.38 34.11 46.37 -11.66%
DPS 34.76 13.50 14.50 7.90 0.00 -
NAPS 2.74 2.56 2.27 2.07 3.00 -2.23%
Adjusted Per Share Value based on latest NOSH - 1,422,945
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 69.30 72.32 77.10 72.05 45.26 11.23%
EPS 21.80 27.29 21.17 23.67 13.06 13.65%
DPS 26.84 9.44 9.99 5.48 0.00 -
NAPS 2.116 1.7921 1.5816 1.4369 0.8448 25.78%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 5.80 4.22 4.98 2.98 7.45 -
P/RPS 6.46 4.09 4.50 2.87 4.64 8.61%
P/EPS 20.55 10.82 16.39 8.74 16.06 6.35%
EY 4.87 9.24 6.10 11.44 6.22 -5.92%
DY 5.99 3.20 2.91 2.65 0.00 -
P/NAPS 2.12 1.65 2.19 1.44 2.48 -3.84%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/04 08/05/03 19/04/02 30/05/01 - -
Price 4.66 4.04 5.15 3.22 0.00 -
P/RPS 5.19 3.91 4.65 3.10 0.00 -
P/EPS 16.51 10.36 16.95 9.44 0.00 -
EY 6.06 9.65 5.90 10.59 0.00 -
DY 7.46 3.34 2.82 2.45 0.00 -
P/NAPS 1.70 1.58 2.27 1.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment