[KPS] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 2.48%
YoY- -3906.79%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 243,818 254,895 171,811 136,341 143,133 149,409 10.28%
PBT 1,294 95,814 89,526 -52,695 8,270 -1,676 -
Tax 18,642 -47,980 -36,101 39,723 -37 10,914 11.29%
NP 19,936 47,834 53,425 -12,972 8,233 9,238 16.62%
-
NP to SH 19,936 47,834 53,425 -50,726 -1,266 -3,320 -
-
Tax Rate -1,440.65% 50.08% 40.32% - 0.45% - -
Total Cost 223,882 207,061 118,386 149,313 134,900 140,171 9.81%
-
Net Worth 425,080 768,891 115,265 105,305 153,742 158,058 21.86%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 425,080 768,891 115,265 105,305 153,742 158,058 21.86%
NOSH 425,080 427,162 84,753 84,923 84,940 84,977 37.96%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 8.18% 18.77% 31.10% -9.51% 5.75% 6.18% -
ROE 4.69% 6.22% 46.35% -48.17% -0.82% -2.10% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 57.36 59.67 202.72 160.55 168.51 175.82 -20.06%
EPS 4.69 11.20 63.04 -59.73 -1.49 -3.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.80 1.36 1.24 1.81 1.86 -11.66%
Adjusted Per Share Value based on latest NOSH - 84,923
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 44.34 46.36 31.25 24.80 26.03 27.17 10.28%
EPS 3.63 8.70 9.72 -9.23 -0.23 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7731 1.3983 0.2096 0.1915 0.2796 0.2875 21.86%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.76 1.45 0.86 0.73 1.00 2.84 -
P/RPS 1.33 2.43 0.42 0.45 0.59 1.62 -3.86%
P/EPS 16.20 12.95 1.36 -1.22 -67.09 -72.69 -
EY 6.17 7.72 73.30 -81.82 -1.49 -1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.81 0.63 0.59 0.55 1.53 -13.05%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 28/05/04 29/05/03 30/05/02 24/07/01 - -
Price 0.54 1.15 0.83 0.95 1.10 0.00 -
P/RPS 0.94 1.93 0.41 0.59 0.65 0.00 -
P/EPS 11.51 10.27 1.32 -1.59 -73.80 0.00 -
EY 8.69 9.74 75.95 -62.88 -1.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.64 0.61 0.77 0.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment