[KPS] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -12814.29%
YoY- 22.5%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 94,218 20,721 22,430 11,743 64,938 28,718 30,942 109.65%
PBT 24,968 21,297 91 -4,509 -1,661 -7,244 -39,281 -
Tax -19,855 -6,756 -20 4,509 1,696 7,244 39,281 -
NP 5,113 14,541 71 0 35 0 0 -
-
NP to SH 5,113 14,541 71 -4,450 35 -8,557 -37,794 -
-
Tax Rate 79.52% 31.72% 21.98% - - - - -
Total Cost 89,105 6,180 22,359 11,743 64,903 28,718 30,942 102.02%
-
Net Worth 85,279 84,821 111,292 105,305 111,999 107,918 116,459 -18.71%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - 2,520 - - -
Div Payout % - - - - 7,200.00% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 85,279 84,821 111,292 105,305 111,999 107,918 116,459 -18.71%
NOSH 85,279 84,821 88,750 84,923 87,500 84,975 85,006 0.21%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 5.43% 70.18% 0.32% 0.00% 0.05% 0.00% 0.00% -
ROE 6.00% 17.14% 0.06% -4.23% 0.03% -7.93% -32.45% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 110.48 24.43 25.27 13.83 74.21 33.80 36.40 109.20%
EPS 1.00 4.00 0.08 -5.24 0.04 -10.07 44.46 -91.97%
DPS 0.00 0.00 0.00 0.00 2.88 0.00 0.00 -
NAPS 1.00 1.00 1.254 1.24 1.28 1.27 1.37 -18.88%
Adjusted Per Share Value based on latest NOSH - 84,923
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 17.13 3.77 4.08 2.14 11.81 5.22 5.63 109.54%
EPS 0.93 2.64 0.01 -0.81 0.01 -1.56 -6.87 -
DPS 0.00 0.00 0.00 0.00 0.46 0.00 0.00 -
NAPS 0.1551 0.1543 0.2024 0.1915 0.2037 0.1963 0.2118 -18.71%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.85 0.85 1.02 0.73 0.90 0.81 1.05 -
P/RPS 0.77 3.48 4.04 5.28 1.21 2.40 2.88 -58.39%
P/EPS 14.18 4.96 1,275.00 -13.93 2,250.00 -8.04 -2.36 -
EY 7.05 20.17 0.08 -7.18 0.04 -12.43 -42.34 -
DY 0.00 0.00 0.00 0.00 3.20 0.00 0.00 -
P/NAPS 0.85 0.85 0.81 0.59 0.70 0.64 0.77 6.79%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 29/11/02 27/08/02 30/05/02 28/02/02 10/12/01 03/10/01 -
Price 0.80 0.86 0.90 0.95 0.95 0.94 1.00 -
P/RPS 0.72 3.52 3.56 6.87 1.28 2.78 2.75 -58.97%
P/EPS 13.34 5.02 1,125.00 -18.13 2,375.00 -9.33 -2.25 -
EY 7.49 19.93 0.09 -5.52 0.04 -10.71 -44.46 -
DY 0.00 0.00 0.00 0.00 3.03 0.00 0.00 -
P/NAPS 0.80 0.86 0.72 0.77 0.74 0.74 0.73 6.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment