[KPS] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -194.75%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 171,811 136,341 143,133 149,409 4.76%
PBT 89,526 -52,695 8,270 -1,676 -
Tax -36,101 39,723 -37 10,914 -
NP 53,425 -12,972 8,233 9,238 79.49%
-
NP to SH 53,425 -50,726 -1,266 -3,320 -
-
Tax Rate 40.32% - 0.45% - -
Total Cost 118,386 149,313 134,900 140,171 -5.47%
-
Net Worth 115,265 105,305 153,742 158,058 -9.98%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 115,265 105,305 153,742 158,058 -9.98%
NOSH 84,753 84,923 84,940 84,977 -0.08%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 31.10% -9.51% 5.75% 6.18% -
ROE 46.35% -48.17% -0.82% -2.10% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 202.72 160.55 168.51 175.82 4.85%
EPS 63.04 -59.73 -1.49 -3.91 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.24 1.81 1.86 -9.91%
Adjusted Per Share Value based on latest NOSH - 84,977
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 31.25 24.80 26.03 27.17 4.77%
EPS 9.72 -9.23 -0.23 -0.60 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2096 0.1915 0.2796 0.2875 -9.99%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.86 0.73 1.00 2.84 -
P/RPS 0.42 0.45 0.59 1.62 -36.23%
P/EPS 1.36 -1.22 -67.09 -72.69 -
EY 73.30 -81.82 -1.49 -1.38 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.55 1.53 -25.60%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 30/05/02 24/07/01 - -
Price 0.83 0.95 1.10 0.00 -
P/RPS 0.41 0.59 0.65 0.00 -
P/EPS 1.32 -1.59 -73.80 0.00 -
EY 75.95 -62.88 -1.35 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.77 0.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment