[AMVERTON] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -13.87%
YoY- 31.42%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 140,680 149,336 135,454 146,660 111,703 150,246 126,405 1.79%
PBT 47,873 48,479 36,564 33,234 23,143 20,936 23,751 12.38%
Tax -12,949 -12,738 -8,669 -8,345 -3,749 -4,759 -2,245 33.89%
NP 34,924 35,741 27,895 24,889 19,394 16,177 21,506 8.41%
-
NP to SH 30,549 34,553 26,675 23,247 17,689 15,108 20,618 6.76%
-
Tax Rate 27.05% 26.28% 23.71% 25.11% 16.20% 22.73% 9.45% -
Total Cost 105,756 113,595 107,559 121,771 92,309 134,069 104,899 0.13%
-
Net Worth 580,451 562,198 525,692 500,137 489,128 456,564 441,152 4.67%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - 5,475 - - - - - -
Div Payout % - 15.85% - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 580,451 562,198 525,692 500,137 489,128 456,564 441,152 4.67%
NOSH 365,064 365,064 365,064 365,064 365,021 362,352 361,600 0.15%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 24.83% 23.93% 20.59% 16.97% 17.36% 10.77% 17.01% -
ROE 5.26% 6.15% 5.07% 4.65% 3.62% 3.31% 4.67% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 38.54 40.91 37.10 40.17 30.60 41.46 34.96 1.63%
EPS 8.37 9.46 7.31 6.37 4.85 4.17 5.70 6.60%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.54 1.44 1.37 1.34 1.26 1.22 4.51%
Adjusted Per Share Value based on latest NOSH - 365,064
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 38.54 40.91 37.10 40.17 30.60 41.16 34.63 1.79%
EPS 8.37 9.46 7.31 6.37 4.85 4.14 5.65 6.76%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.54 1.44 1.37 1.3398 1.2506 1.2084 4.67%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.91 1.38 1.02 0.42 0.47 0.60 0.59 -
P/RPS 2.36 3.37 2.75 1.05 1.54 1.45 1.69 5.72%
P/EPS 10.87 14.58 13.96 6.60 9.70 14.39 10.35 0.81%
EY 9.20 6.86 7.16 15.16 10.31 6.95 9.66 -0.80%
DY 0.00 1.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.90 0.71 0.31 0.35 0.48 0.48 2.90%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 26/08/15 28/08/14 28/08/13 29/08/12 23/08/11 26/08/10 27/08/09 -
Price 0.815 1.33 0.905 0.52 0.49 0.49 0.62 -
P/RPS 2.11 3.25 2.44 1.29 1.60 1.18 1.77 2.97%
P/EPS 9.74 14.05 12.39 8.17 10.11 11.75 10.87 -1.81%
EY 10.27 7.12 8.07 12.25 9.89 8.51 9.20 1.84%
DY 0.00 1.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.86 0.63 0.38 0.37 0.39 0.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment