[AMVERTON] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -1.76%
YoY- 22.4%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 121,945 100,521 91,948 95,861 141,823 104,848 122,916 -0.13%
PBT 21,920 30,321 24,587 12,620 12,041 3,781 14,674 6.91%
Tax -1,852 -5,675 -3,499 -2,693 -4,779 -1,420 -7,947 -21.53%
NP 20,068 24,646 21,088 9,927 7,262 2,361 6,727 19.96%
-
NP to SH 18,660 22,899 19,713 8,889 7,262 2,361 6,727 18.51%
-
Tax Rate 8.45% 18.72% 14.23% 21.34% 39.69% 37.56% 54.16% -
Total Cost 101,877 75,875 70,860 85,934 134,561 102,487 116,189 -2.16%
-
Net Worth 438,669 362,150 427,463 373,081 464,434 465,213 438,965 -0.01%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - 4,079 - - - - -
Div Payout % - - 20.69% - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 438,669 362,150 427,463 373,081 464,434 465,213 438,965 -0.01%
NOSH 362,536 362,150 90,564 90,553 181,419 181,724 181,390 12.22%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 16.46% 24.52% 22.93% 10.36% 5.12% 2.25% 5.47% -
ROE 4.25% 6.32% 4.61% 2.38% 1.56% 0.51% 1.53% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 33.64 27.76 101.53 105.86 78.17 57.70 67.76 -11.00%
EPS 5.15 6.32 21.77 9.82 4.00 1.30 3.71 5.61%
DPS 0.00 0.00 4.50 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.00 4.72 4.12 2.56 2.56 2.42 -10.90%
Adjusted Per Share Value based on latest NOSH - 90,553
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 33.40 27.54 25.19 26.26 38.85 28.72 33.67 -0.13%
EPS 5.11 6.27 5.40 2.43 1.99 0.65 1.84 18.54%
DPS 0.00 0.00 1.12 0.00 0.00 0.00 0.00 -
NAPS 1.2016 0.992 1.1709 1.022 1.2722 1.2743 1.2024 -0.01%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.32 0.84 0.36 0.37 0.62 0.70 0.40 -
P/RPS 0.95 3.03 0.35 0.35 0.79 1.21 0.59 8.25%
P/EPS 6.22 13.28 1.65 3.77 15.49 53.88 10.79 -8.76%
EY 16.08 7.53 60.46 26.53 6.46 1.86 9.27 9.60%
DY 0.00 0.00 12.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.84 0.08 0.09 0.24 0.27 0.17 7.33%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/09 28/02/08 27/02/07 27/02/06 22/02/05 27/02/04 26/02/03 -
Price 0.50 0.62 0.38 0.35 0.61 0.94 0.38 -
P/RPS 1.49 2.23 0.37 0.33 0.78 1.63 0.56 17.69%
P/EPS 9.71 9.81 1.75 3.57 15.24 72.35 10.25 -0.89%
EY 10.29 10.20 57.28 28.05 6.56 1.38 9.76 0.88%
DY 0.00 0.00 11.84 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.62 0.08 0.08 0.24 0.37 0.16 16.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment