[AMVERTON] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 11.0%
YoY- 33.94%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 123,620 91,811 96,002 94,608 133,223 118,075 112,540 1.57%
PBT 21,902 27,775 24,699 13,361 12,794 6,504 12,179 10.26%
Tax -1,862 -5,230 -3,413 -2,173 -5,427 -2,206 -7,594 -20.86%
NP 20,040 22,545 21,286 11,188 7,367 4,298 4,585 27.83%
-
NP to SH 18,942 20,755 19,772 9,867 7,367 4,298 4,585 26.64%
-
Tax Rate 8.50% 18.83% 13.82% 16.26% 42.42% 33.92% 62.35% -
Total Cost 103,580 69,266 74,716 83,420 125,856 113,777 107,955 -0.68%
-
Net Worth 425,919 411,171 411,007 396,360 367,761 457,599 436,971 -0.42%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - 2,716 2,721 - - - -
Div Payout % - - 13.74% 27.58% - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 425,919 411,171 411,007 396,360 367,761 457,599 436,971 -0.42%
NOSH 351,999 351,428 90,530 90,700 90,805 180,869 181,315 11.67%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 16.21% 24.56% 22.17% 11.83% 5.53% 3.64% 4.07% -
ROE 4.45% 5.05% 4.81% 2.49% 2.00% 0.94% 1.05% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 35.12 26.13 106.04 104.31 146.71 65.28 62.07 -9.04%
EPS 5.38 5.91 21.84 10.88 8.11 2.38 2.53 13.38%
DPS 0.00 0.00 3.00 3.00 0.00 0.00 0.00 -
NAPS 1.21 1.17 4.54 4.37 4.05 2.53 2.41 -10.83%
Adjusted Per Share Value based on latest NOSH - 90,700
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 33.86 25.15 26.30 25.92 36.49 32.34 30.83 1.57%
EPS 5.19 5.69 5.42 2.70 2.02 1.18 1.26 26.58%
DPS 0.00 0.00 0.74 0.75 0.00 0.00 0.00 -
NAPS 1.1667 1.1263 1.1259 1.0857 1.0074 1.2535 1.197 -0.42%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.50 0.61 0.42 0.34 0.41 0.83 0.35 -
P/RPS 1.42 2.33 0.40 0.33 0.28 1.27 0.56 16.75%
P/EPS 9.29 10.33 1.92 3.13 5.05 34.93 13.84 -6.42%
EY 10.76 9.68 52.00 32.00 19.79 2.86 7.22 6.86%
DY 0.00 0.00 7.14 8.82 0.00 0.00 0.00 -
P/NAPS 0.41 0.52 0.09 0.08 0.10 0.33 0.15 18.22%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 29/05/08 30/05/07 30/05/06 31/05/05 28/05/04 29/05/03 -
Price 0.39 0.73 0.63 0.34 0.35 0.69 0.38 -
P/RPS 1.11 2.79 0.59 0.33 0.24 1.06 0.61 10.48%
P/EPS 7.25 12.36 2.88 3.13 4.31 29.04 15.03 -11.43%
EY 13.80 8.09 34.67 32.00 23.18 3.44 6.65 12.92%
DY 0.00 0.00 4.76 8.82 0.00 0.00 0.00 -
P/NAPS 0.32 0.62 0.14 0.08 0.09 0.27 0.16 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment