[ASAS] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -5.55%
YoY- 10.02%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 83,782 59,133 27,608 38,904 47,135 38,712 60,473 5.58%
PBT 29,135 21,089 3,600 10,137 9,138 9,375 16,124 10.35%
Tax -7,679 -5,122 -1,836 -2,849 -2,514 -2,497 -4,204 10.55%
NP 21,456 15,967 1,764 7,288 6,624 6,878 11,920 10.28%
-
NP to SH 21,351 15,967 1,764 7,288 6,624 6,878 11,920 10.19%
-
Tax Rate 26.36% 24.29% 51.00% 28.10% 27.51% 26.63% 26.07% -
Total Cost 62,326 43,166 25,844 31,616 40,511 31,834 48,553 4.24%
-
Net Worth 373,951 353,523 339,944 335,097 336,403 333,924 327,749 2.22%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 9,181 - - - 9,594 5,035 95 114.14%
Div Payout % 43.00% - - - 144.85% 73.22% 0.80% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 373,951 353,523 339,944 335,097 336,403 333,924 327,749 2.22%
NOSH 190,791 191,093 192,058 190,396 191,138 190,813 191,666 -0.07%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 25.61% 27.00% 6.39% 18.73% 14.05% 17.77% 19.71% -
ROE 5.71% 4.52% 0.52% 2.17% 1.97% 2.06% 3.64% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 43.91 30.94 14.37 20.43 24.66 20.29 31.55 5.66%
EPS 11.19 8.36 0.92 3.83 3.47 3.60 6.22 10.27%
DPS 4.81 0.00 0.00 0.00 5.00 2.60 0.05 113.98%
NAPS 1.96 1.85 1.77 1.76 1.76 1.75 1.71 2.29%
Adjusted Per Share Value based on latest NOSH - 190,396
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 43.92 31.00 14.47 20.40 24.71 20.29 31.70 5.58%
EPS 11.19 8.37 0.92 3.82 3.47 3.61 6.25 10.18%
DPS 4.81 0.00 0.00 0.00 5.03 2.64 0.05 113.98%
NAPS 1.9605 1.8534 1.7822 1.7568 1.7636 1.7506 1.7182 2.22%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.92 0.79 0.58 0.90 0.76 0.69 0.78 -
P/RPS 2.10 2.55 4.03 4.40 3.08 3.40 2.47 -2.66%
P/EPS 8.22 9.45 63.15 23.51 21.93 19.14 12.54 -6.79%
EY 12.16 10.58 1.58 4.25 4.56 5.22 7.97 7.29%
DY 5.23 0.00 0.00 0.00 6.58 3.77 0.06 110.49%
P/NAPS 0.47 0.43 0.33 0.51 0.43 0.39 0.46 0.35%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 20/05/11 17/05/10 21/05/09 27/05/08 15/05/07 19/05/06 16/05/05 -
Price 0.95 0.77 0.57 0.84 1.10 0.76 0.75 -
P/RPS 2.16 2.49 3.97 4.11 4.46 3.75 2.38 -1.60%
P/EPS 8.49 9.22 62.06 21.94 31.74 21.08 12.06 -5.67%
EY 11.78 10.85 1.61 4.56 3.15 4.74 8.29 6.02%
DY 5.07 0.00 0.00 0.00 4.55 3.42 0.07 104.10%
P/NAPS 0.48 0.42 0.32 0.48 0.63 0.43 0.44 1.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment