[ASAS] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 11.35%
YoY- -18.21%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 4,609 6,314 12,703 10,045 9,270 10,914 8,675 -34.27%
PBT -12 495 3,742 2,553 2,517 3,061 2,006 -
Tax -556 -366 -886 -630 -790 -957 -472 11.48%
NP -568 129 2,856 1,923 1,727 2,104 1,534 -
-
NP to SH -568 129 2,856 1,923 1,727 2,104 1,534 -
-
Tax Rate - 73.94% 23.68% 24.68% 31.39% 31.26% 23.53% -
Total Cost 5,177 6,185 9,847 8,122 7,543 8,810 7,141 -19.22%
-
Net Worth 335,119 326,185 339,269 335,097 335,805 332,814 331,727 0.67%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 335,119 326,185 339,269 335,097 335,805 332,814 331,727 0.67%
NOSH 189,333 184,285 191,677 190,396 191,888 191,272 191,749 -0.83%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -12.32% 2.04% 22.48% 19.14% 18.63% 19.28% 17.68% -
ROE -0.17% 0.04% 0.84% 0.57% 0.51% 0.63% 0.46% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.43 3.43 6.63 5.28 4.83 5.71 4.52 -33.75%
EPS -0.30 0.07 1.49 1.01 0.90 1.10 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.77 1.77 1.76 1.75 1.74 1.73 1.52%
Adjusted Per Share Value based on latest NOSH - 190,396
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.42 3.31 6.66 5.27 4.86 5.72 4.55 -34.22%
EPS -0.30 0.07 1.50 1.01 0.91 1.10 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7569 1.71 1.7786 1.7568 1.7605 1.7448 1.7391 0.67%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.60 0.68 0.76 0.90 1.12 1.13 1.28 -
P/RPS 24.65 19.85 11.47 17.06 23.18 19.80 28.29 -8.73%
P/EPS -200.00 971.43 51.01 89.11 124.44 102.73 160.00 -
EY -0.50 0.10 1.96 1.12 0.80 0.97 0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.43 0.51 0.64 0.65 0.74 -40.31%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 24/11/08 19/08/08 27/05/08 22/02/08 29/11/07 21/08/07 -
Price 0.60 0.75 0.74 0.84 0.98 1.07 1.00 -
P/RPS 24.65 21.89 11.17 15.92 20.29 18.75 22.10 7.51%
P/EPS -200.00 1,071.43 49.66 83.17 108.89 97.27 125.00 -
EY -0.50 0.09 2.01 1.20 0.92 1.03 0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.42 0.42 0.48 0.56 0.61 0.58 -29.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment