[PCCS] YoY TTM Result on 30-Sep-2009 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 96.89%
YoY- 96.82%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 320,182 369,517 413,413 580,229 518,440 450,029 431,712 -4.85%
PBT -3,952 -4,470 -390 -2,230 -9,665 -325 17,018 -
Tax 509 834 2,987 1,876 -1,436 94 -2,883 -
NP -3,443 -3,636 2,597 -354 -11,101 -231 14,135 -
-
NP to SH -3,443 -3,659 2,533 -354 -11,129 -1,038 14,042 -
-
Tax Rate - - - - - - 16.94% -
Total Cost 323,625 373,153 410,816 580,583 529,541 450,260 417,577 -4.15%
-
Net Worth 117,563 119,136 122,474 129,899 126,500 137,039 139,750 -2.83%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - 3,005 -
Div Payout % - - - - - - 21.40% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 117,563 119,136 122,474 129,899 126,500 137,039 139,750 -2.83%
NOSH 60,021 60,000 59,874 59,999 60,012 59,999 60,009 0.00%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -1.08% -0.98% 0.63% -0.06% -2.14% -0.05% 3.27% -
ROE -2.93% -3.07% 2.07% -0.27% -8.80% -0.76% 10.05% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 533.45 615.86 690.46 967.05 863.89 750.05 719.40 -4.85%
EPS -5.74 -6.10 4.23 -0.59 -18.54 -1.73 23.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.9587 1.9856 2.0455 2.165 2.1079 2.284 2.3288 -2.84%
Adjusted Per Share Value based on latest NOSH - 59,999
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 143.61 165.74 185.42 260.24 232.53 201.85 193.63 -4.85%
EPS -1.54 -1.64 1.14 -0.16 -4.99 -0.47 6.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
NAPS 0.5273 0.5343 0.5493 0.5826 0.5674 0.6147 0.6268 -2.83%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.47 0.52 0.63 0.62 0.62 0.89 0.98 -
P/RPS 0.09 0.08 0.09 0.06 0.07 0.12 0.14 -7.09%
P/EPS -8.19 -8.53 14.89 -105.08 -3.34 -51.45 4.19 -
EY -12.20 -11.73 6.72 -0.95 -29.91 -1.94 23.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.10 -
P/NAPS 0.24 0.26 0.31 0.29 0.29 0.39 0.42 -8.89%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date - 17/11/11 18/11/10 26/11/09 28/11/08 30/11/07 28/11/06 -
Price 0.00 0.48 0.51 0.79 0.58 0.88 0.96 -
P/RPS 0.00 0.08 0.07 0.08 0.07 0.12 0.13 -
P/EPS 0.00 -7.87 12.06 -133.90 -3.13 -50.87 4.10 -
EY 0.00 -12.70 8.30 -0.75 -31.97 -1.97 24.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.21 -
P/NAPS 0.00 0.24 0.25 0.36 0.28 0.39 0.41 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment