[PCCS] QoQ TTM Result on 30-Sep-2009 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 96.89%
YoY- 96.82%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 433,405 478,421 503,447 580,229 591,283 595,186 583,688 -18.04%
PBT 204 5,401 4,500 -2,230 -12,499 -18,582 -17,081 -
Tax 3,186 2,423 2,269 1,876 1,150 1,390 -1,361 -
NP 3,390 7,824 6,769 -354 -11,349 -17,192 -18,442 -
-
NP to SH 3,382 7,808 6,779 -354 -11,390 -17,242 -18,494 -
-
Tax Rate -1,561.76% -44.86% -50.42% - - - - -
Total Cost 430,015 470,597 496,678 580,583 602,632 612,378 602,130 -20.15%
-
Net Worth 125,886 127,597 127,693 129,899 127,365 124,046 126,639 -0.39%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 125,886 127,597 127,693 129,899 127,365 124,046 126,639 -0.39%
NOSH 60,304 62,043 60,065 59,999 60,027 60,073 60,038 0.29%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 0.78% 1.64% 1.34% -0.06% -1.92% -2.89% -3.16% -
ROE 2.69% 6.12% 5.31% -0.27% -8.94% -13.90% -14.60% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 718.69 771.11 838.16 967.05 985.02 990.76 972.19 -18.28%
EPS 5.61 12.58 11.29 -0.59 -18.97 -28.70 -30.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0875 2.0566 2.1259 2.165 2.1218 2.0649 2.1093 -0.69%
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 194.39 214.58 225.81 260.24 265.20 266.95 261.80 -18.04%
EPS 1.52 3.50 3.04 -0.16 -5.11 -7.73 -8.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5646 0.5723 0.5727 0.5826 0.5713 0.5564 0.568 -0.40%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.55 0.64 0.45 0.62 0.39 0.35 0.42 -
P/RPS 0.08 0.08 0.05 0.06 0.04 0.04 0.04 58.94%
P/EPS 9.81 5.09 3.99 -105.08 -2.06 -1.22 -1.36 -
EY 10.20 19.66 25.08 -0.95 -48.65 -82.00 -73.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.21 0.29 0.18 0.17 0.20 19.17%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 31/05/10 24/02/10 26/11/09 28/08/09 29/05/09 26/02/09 -
Price 0.65 0.68 0.55 0.79 0.72 0.40 0.43 -
P/RPS 0.09 0.09 0.07 0.08 0.07 0.04 0.04 71.96%
P/EPS 11.59 5.40 4.87 -133.90 -3.79 -1.39 -1.40 -
EY 8.63 18.51 20.52 -0.75 -26.35 -71.75 -71.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.26 0.36 0.34 0.19 0.20 34.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment