[PCCS] QoQ Quarter Result on 30-Sep-2009 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -80.19%
YoY- 113.45%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 108,779 98,458 107,110 119,058 153,795 123,484 183,892 -29.60%
PBT 1,978 -3,911 853 1,284 7,175 -4,812 -5,877 -
Tax 189 2,930 79 -12 -574 2,776 -314 -
NP 2,167 -981 932 1,272 6,601 -2,036 -6,191 -
-
NP to SH 2,177 -1,016 913 1,308 6,603 -2,045 -6,220 -
-
Tax Rate -9.56% - -9.26% 0.93% 8.00% - - -
Total Cost 106,612 99,439 106,178 117,786 147,194 125,520 190,083 -32.06%
-
Net Worth 125,886 127,597 127,693 129,899 127,365 124,046 126,639 -0.39%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 125,886 127,597 127,693 129,899 127,365 124,046 126,639 -0.39%
NOSH 60,304 62,043 60,065 59,999 60,027 60,073 60,038 0.29%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 1.99% -1.00% 0.87% 1.07% 4.29% -1.65% -3.37% -
ROE 1.73% -0.80% 0.71% 1.01% 5.18% -1.65% -4.91% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 180.38 158.69 178.32 198.43 256.21 205.55 306.29 -29.80%
EPS 3.61 -1.63 1.52 2.18 11.00 -3.41 -10.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0875 2.0566 2.1259 2.165 2.1218 2.0649 2.1093 -0.69%
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 48.78 44.15 48.03 53.38 68.96 55.37 82.46 -29.59%
EPS 0.98 -0.46 0.41 0.59 2.96 -0.92 -2.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5645 0.5721 0.5726 0.5825 0.5711 0.5562 0.5678 -0.38%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.55 0.64 0.45 0.62 0.39 0.35 0.42 -
P/RPS 0.30 0.40 0.25 0.31 0.15 0.17 0.14 66.44%
P/EPS 15.24 -39.08 29.61 28.44 3.55 -10.28 -4.05 -
EY 6.56 -2.56 3.38 3.52 28.21 -9.73 -24.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.21 0.29 0.18 0.17 0.20 19.17%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 31/05/10 24/02/10 26/11/09 28/08/09 29/05/09 26/02/09 -
Price 0.65 0.68 0.55 0.79 0.72 0.40 0.43 -
P/RPS 0.36 0.43 0.31 0.40 0.28 0.19 0.14 88.01%
P/EPS 18.01 -41.52 36.18 36.24 6.55 -11.75 -4.15 -
EY 5.55 -2.41 2.76 2.76 15.28 -8.51 -24.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.26 0.36 0.34 0.19 0.20 34.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment