[ENCORP] YoY TTM Result on 31-Mar-2019 [#1]

Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -332.05%
YoY- 74.37%
Quarter Report
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 163,424 131,368 155,472 239,107 300,545 387,203 201,635 -3.43%
PBT 12,533 15,497 -47,924 -215 -36,444 48,933 12,913 -0.49%
Tax -14,327 -8,673 -6,283 -9,734 -3,935 -15,488 -7,096 12.41%
NP -1,794 6,824 -54,207 -9,949 -40,379 33,445 5,817 -
-
NP to SH -6,187 9,419 -57,637 -9,060 -35,350 33,835 2,411 -
-
Tax Rate 114.31% 55.97% - - - 31.65% 54.95% -
Total Cost 165,218 124,544 209,679 249,056 340,924 353,758 195,818 -2.79%
-
Net Worth 354,254 354,266 333,635 397,252 405,654 278,613 401,386 -2.05%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 354,254 354,266 333,635 397,252 405,654 278,613 401,386 -2.05%
NOSH 316,684 316,684 306,474 306,474 293,952 278,613 282,666 1.91%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -1.10% 5.19% -34.87% -4.16% -13.44% 8.64% 2.88% -
ROE -1.75% 2.66% -17.28% -2.28% -8.71% 12.14% 0.60% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 51.67 42.27 50.79 81.26 102.24 138.97 71.33 -5.22%
EPS -1.96 3.03 -18.83 -3.08 -12.03 12.14 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.14 1.09 1.35 1.38 1.00 1.42 -3.87%
Adjusted Per Share Value based on latest NOSH - 306,474
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 51.60 41.48 49.09 75.50 94.90 122.27 63.67 -3.44%
EPS -1.95 2.97 -18.20 -2.86 -11.16 10.68 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1186 1.1187 1.0535 1.2544 1.2809 0.8798 1.2675 -2.06%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.275 0.30 0.255 0.395 0.52 0.835 0.74 -
P/RPS 0.53 0.71 0.50 0.49 0.51 0.60 1.04 -10.62%
P/EPS -14.06 9.90 -1.35 -12.83 -4.32 6.88 86.76 -
EY -7.11 10.10 -73.84 -7.79 -23.13 14.54 1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.23 0.29 0.38 0.84 0.52 -11.48%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 28/05/21 29/06/20 27/05/19 25/05/18 29/05/17 11/05/16 -
Price 0.235 0.295 0.195 0.365 0.695 0.80 0.69 -
P/RPS 0.45 0.70 0.38 0.45 0.68 0.58 0.97 -12.01%
P/EPS -12.01 9.73 -1.04 -11.85 -5.78 6.59 80.90 -
EY -8.32 10.27 -96.57 -8.44 -17.30 15.18 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.18 0.27 0.50 0.80 0.49 -13.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment