[ENCORP] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
11-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 74.71%
YoY- -6.26%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 239,107 300,545 387,203 201,635 305,732 557,607 409,846 -8.58%
PBT -215 -36,444 48,933 12,913 11,238 134,125 44,892 -
Tax -9,734 -3,935 -15,488 -7,096 -7,584 -23,228 -17,174 -9.02%
NP -9,949 -40,379 33,445 5,817 3,654 110,897 27,718 -
-
NP to SH -9,060 -35,350 33,835 2,411 2,572 75,227 8,477 -
-
Tax Rate - - 31.65% 54.95% 67.49% 17.32% 38.26% -
Total Cost 249,056 340,924 353,758 195,818 302,078 446,710 382,128 -6.88%
-
Net Worth 397,252 405,654 278,613 401,386 386,272 339,385 344,440 2.40%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - 6,554 8,731 -
Div Payout % - - - - - 8.71% 103.00% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 397,252 405,654 278,613 401,386 386,272 339,385 344,440 2.40%
NOSH 306,474 293,952 278,613 282,666 275,909 218,958 218,000 5.83%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -4.16% -13.44% 8.64% 2.88% 1.20% 19.89% 6.76% -
ROE -2.28% -8.71% 12.14% 0.60% 0.67% 22.17% 2.46% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 81.26 102.24 138.97 71.33 110.81 254.66 188.00 -13.04%
EPS -3.08 -12.03 12.14 0.85 0.93 34.36 3.89 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 4.00 -
NAPS 1.35 1.38 1.00 1.42 1.40 1.55 1.58 -2.58%
Adjusted Per Share Value based on latest NOSH - 282,666
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 75.50 94.90 122.27 63.67 96.54 176.08 129.42 -8.58%
EPS -2.86 -11.16 10.68 0.76 0.81 23.75 2.68 -
DPS 0.00 0.00 0.00 0.00 0.00 2.07 2.76 -
NAPS 1.2544 1.2809 0.8798 1.2675 1.2197 1.0717 1.0876 2.40%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.395 0.52 0.835 0.74 1.38 1.30 0.595 -
P/RPS 0.49 0.51 0.60 1.04 1.25 0.51 0.32 7.35%
P/EPS -12.83 -4.32 6.88 86.76 148.04 3.78 15.30 -
EY -7.79 -23.13 14.54 1.15 0.68 26.43 6.54 -
DY 0.00 0.00 0.00 0.00 0.00 2.31 6.72 -
P/NAPS 0.29 0.38 0.84 0.52 0.99 0.84 0.38 -4.40%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 25/05/18 29/05/17 11/05/16 27/05/15 21/05/14 15/05/13 -
Price 0.365 0.695 0.80 0.69 1.16 1.57 0.73 -
P/RPS 0.45 0.68 0.58 0.97 1.05 0.62 0.39 2.41%
P/EPS -11.85 -5.78 6.59 80.90 124.44 4.57 18.77 -
EY -8.44 -17.30 15.18 1.24 0.80 21.88 5.33 -
DY 0.00 0.00 0.00 0.00 0.00 1.91 5.48 -
P/NAPS 0.27 0.50 0.80 0.49 0.83 1.01 0.46 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment