[TAKAFUL] YoY TTM Result on 31-Mar-2000 [#3]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 67.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 83,824 77,100 48,181 28,090 43.97%
PBT 13,509 8,239 9,209 8,170 18.24%
Tax -713 -2,463 -2,131 -3,481 -41.05%
NP 12,796 5,776 7,078 4,689 39.74%
-
NP to SH 12,796 5,776 6,199 4,689 39.74%
-
Tax Rate 5.28% 29.89% 23.14% 42.61% -
Total Cost 71,028 71,324 41,103 23,401 44.78%
-
Net Worth 111,061 101,892 99,628 98,319 4.14%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 4,125 4,088 4,123 - -
Div Payout % 32.24% 70.78% 66.52% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 111,061 101,892 99,628 98,319 4.14%
NOSH 54,980 55,076 55,043 54,927 0.03%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 15.27% 7.49% 14.69% 16.69% -
ROE 11.52% 5.67% 6.22% 4.77% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 152.46 139.99 87.53 51.14 43.92%
EPS 23.27 10.49 11.26 8.54 39.67%
DPS 7.50 7.50 7.50 0.00 -
NAPS 2.02 1.85 1.81 1.79 4.11%
Adjusted Per Share Value based on latest NOSH - 54,927
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 10.01 9.21 5.75 3.35 44.03%
EPS 1.53 0.69 0.74 0.56 39.79%
DPS 0.49 0.49 0.49 0.00 -
NAPS 0.1326 0.1217 0.119 0.1174 4.14%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.70 1.66 1.71 3.68 -
P/RPS 1.12 1.19 1.95 7.20 -46.21%
P/EPS 7.30 15.83 15.18 43.11 -44.67%
EY 13.69 6.32 6.59 2.32 80.70%
DY 4.41 4.52 4.39 0.00 -
P/NAPS 0.84 0.90 0.94 2.06 -25.84%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 29/05/02 29/06/01 - -
Price 1.56 1.94 1.63 0.00 -
P/RPS 1.02 1.39 1.86 0.00 -
P/EPS 6.70 18.50 14.47 0.00 -
EY 14.92 5.41 6.91 0.00 -
DY 4.81 3.87 4.60 0.00 -
P/NAPS 0.77 1.05 0.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment