[TAKAFUL] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 11.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 44,334 45,980 38,905 37,453 31,810 33,024 52,500 0.17%
PBT 6,362 7,424 14,339 10,893 6,330 8,084 25,470 1.41%
Tax -3,298 -312 -4,352 -4,642 -722 -1,240 -6,054 0.61%
NP 3,064 7,112 9,987 6,250 5,608 6,844 19,416 1.89%
-
NP to SH 3,064 7,112 9,987 6,250 5,608 6,844 19,416 1.89%
-
Tax Rate 51.84% 4.20% 30.35% 42.61% 11.41% 15.34% 23.77% -
Total Cost 41,270 38,868 28,918 31,202 26,202 26,180 33,084 -0.22%
-
Net Worth 101,035 101,285 99,540 98,470 96,215 95,727 93,504 -0.07%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 4,124 - - - - -
Div Payout % - - 41.30% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 101,035 101,285 99,540 98,470 96,215 95,727 93,504 -0.07%
NOSH 54,910 55,046 54,994 55,011 54,980 55,016 55,002 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.91% 15.47% 25.67% 16.69% 17.63% 20.72% 36.98% -
ROE 3.03% 7.02% 10.03% 6.35% 5.83% 7.15% 20.76% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 80.74 83.53 70.74 68.08 57.86 60.03 95.45 0.16%
EPS 5.58 12.92 18.16 11.36 10.20 12.44 35.30 1.88%
DPS 0.00 0.00 7.50 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.84 1.81 1.79 1.75 1.74 1.70 -0.08%
Adjusted Per Share Value based on latest NOSH - 54,927
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 5.29 5.49 4.65 4.47 3.80 3.94 6.27 0.17%
EPS 0.37 0.85 1.19 0.75 0.67 0.82 2.32 1.88%
DPS 0.00 0.00 0.49 0.00 0.00 0.00 0.00 -
NAPS 0.1207 0.121 0.1189 0.1176 0.1149 0.1143 0.1117 -0.07%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.48 3.10 3.58 3.68 0.00 0.00 0.00 -
P/RPS 3.07 3.71 5.06 5.41 0.00 0.00 0.00 -100.00%
P/EPS 44.44 23.99 19.71 32.39 0.00 0.00 0.00 -100.00%
EY 2.25 4.17 5.07 3.09 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.09 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.68 1.98 2.06 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 27/11/00 25/08/00 25/05/00 24/02/00 27/11/99 - -
Price 1.85 2.60 3.28 3.98 3.50 0.00 0.00 -
P/RPS 2.29 3.11 4.64 5.85 6.05 0.00 0.00 -100.00%
P/EPS 33.15 20.12 18.06 35.03 34.31 0.00 0.00 -100.00%
EY 3.02 4.97 5.54 2.85 2.91 0.00 0.00 -100.00%
DY 0.00 0.00 2.29 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.41 1.81 2.22 2.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment