[MNRB] YoY TTM Result on 30-Jun-2017 [#1]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 26.08%
YoY- 295.4%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/13 CAGR
Revenue 2,564,116 2,277,758 2,412,587 2,543,497 2,477,961 2,451,697 2,326,953 1.39%
PBT 165,673 119,700 164,961 129,198 -41,691 179,248 238,921 -5.09%
Tax -20,117 -13,792 -50,334 -39,470 -4,228 -44,340 -84,498 -18.52%
NP 145,556 105,908 114,627 89,728 -45,919 134,908 154,423 -0.84%
-
NP to SH 145,556 105,908 114,627 89,728 -45,919 134,908 102,557 5.12%
-
Tax Rate 12.14% 11.52% 30.51% 30.55% - 24.74% 35.37% -
Total Cost 2,418,560 2,171,850 2,297,960 2,453,769 2,523,880 2,316,789 2,172,530 1.54%
-
Net Worth 2,498,050 2,308,820 1,617,197 1,466,986 1,368,026 1,379,070 1,172,806 11.39%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/13 CAGR
Net Worth 2,498,050 2,308,820 1,617,197 1,466,986 1,368,026 1,379,070 1,172,806 11.39%
NOSH 783,086 767,050 319,604 319,605 213,420 212,491 213,237 20.40%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/13 CAGR
NP Margin 5.68% 4.65% 4.75% 3.53% -1.85% 5.50% 6.64% -
ROE 5.83% 4.59% 7.09% 6.12% -3.36% 9.78% 8.74% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/13 CAGR
RPS 327.44 296.95 754.87 795.83 1,161.07 1,153.79 1,091.25 -15.78%
EPS 18.59 13.81 35.87 28.07 -21.52 63.49 48.10 -12.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.19 3.01 5.06 4.59 6.41 6.49 5.50 -7.48%
Adjusted Per Share Value based on latest NOSH - 319,604
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/13 CAGR
RPS 327.44 290.87 308.09 324.80 316.44 313.08 297.15 1.39%
EPS 18.59 13.52 14.64 11.46 -5.86 17.23 13.10 5.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.19 2.9484 2.0652 1.8733 1.747 1.7611 1.4977 11.39%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/13 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 28/06/13 -
Price 0.725 1.09 2.35 2.72 2.48 3.84 3.57 -
P/RPS 0.22 0.37 0.31 0.34 0.21 0.33 0.33 -5.62%
P/EPS 3.90 7.89 6.55 9.69 -11.53 6.05 7.42 -8.77%
EY 25.64 12.67 15.26 10.32 -8.68 16.53 13.47 9.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.36 0.46 0.59 0.39 0.59 0.65 -13.78%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/13 CAGR
Date 26/08/20 28/08/19 27/08/18 23/08/17 24/08/16 26/08/15 30/08/13 -
Price 0.85 1.09 1.74 2.60 2.95 3.04 3.56 -
P/RPS 0.26 0.37 0.23 0.33 0.25 0.26 0.33 -3.34%
P/EPS 4.57 7.89 4.85 9.26 -13.71 4.79 7.40 -6.64%
EY 21.87 12.67 20.61 10.80 -7.29 20.88 13.51 7.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.34 0.57 0.46 0.47 0.65 -11.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment