[KFIMA] YoY TTM Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -72.0%
YoY- -747.85%
Quarter Report
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 232,711 205,175 194,237 291,883 104,335 -0.83%
PBT 143,746 -6,309 -17,188 -9,626 1,015 -5.02%
Tax -13,799 -15,895 943 13,063 2,799 -
NP 129,947 -22,204 -16,245 3,437 3,814 -3.60%
-
NP to SH 129,947 -21,971 -29,952 -18,941 -2,234 -
-
Tax Rate 9.60% - - - -275.76% -
Total Cost 102,764 227,379 210,482 288,446 100,521 -0.02%
-
Net Worth 148,816 25,714 33,599 69,295 25,172 -1.83%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 148,816 25,714 33,599 69,295 25,172 -1.83%
NOSH 264,234 263,195 264,772 263,782 263,034 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 55.84% -10.82% -8.36% 1.18% 3.66% -
ROE 87.32% -85.44% -89.14% -27.33% -8.87% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 88.07 77.96 73.36 110.65 39.67 -0.82%
EPS 49.18 -8.35 -11.31 -7.18 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5632 0.0977 0.1269 0.2627 0.0957 -1.82%
Adjusted Per Share Value based on latest NOSH - 263,782
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 82.45 72.70 68.82 103.42 36.97 -0.83%
EPS 46.04 -7.78 -10.61 -6.71 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5273 0.0911 0.119 0.2455 0.0892 -1.83%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.46 0.52 0.43 0.51 0.00 -
P/RPS 0.52 0.67 0.59 0.46 0.00 -100.00%
P/EPS 0.94 -6.23 -3.80 -7.10 0.00 -100.00%
EY 106.91 -16.05 -26.31 -14.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 5.32 3.39 1.94 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 25/02/03 27/02/02 28/02/01 - -
Price 0.47 0.40 0.47 0.46 0.00 -
P/RPS 0.53 0.51 0.64 0.42 0.00 -100.00%
P/EPS 0.96 -4.79 -4.15 -6.41 0.00 -100.00%
EY 104.64 -20.87 -24.07 -15.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 4.09 3.70 1.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment