[KFIMA] YoY TTM Result on 31-Mar-2014 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -10.71%
YoY- -21.86%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 547,214 541,107 544,789 504,586 486,524 470,753 431,884 4.01%
PBT 84,672 111,674 122,303 129,362 142,016 153,811 140,930 -8.13%
Tax -34,243 -31,671 -38,285 -39,331 -37,766 -37,269 -33,428 0.40%
NP 50,429 80,003 84,018 90,031 104,250 116,542 107,502 -11.84%
-
NP to SH 29,844 52,036 58,577 60,407 77,311 80,991 71,027 -13.44%
-
Tax Rate 40.44% 28.36% 31.30% 30.40% 26.59% 24.23% 23.72% -
Total Cost 496,785 461,104 460,771 414,555 382,274 354,211 324,382 7.35%
-
Net Worth 760,006 745,994 551,566 543,114 604,733 545,333 463,047 8.60%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 25,147 24,866 23,441 21,724 21,406 21,075 - -
Div Payout % 84.26% 47.79% 40.02% 35.96% 27.69% 26.02% - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 760,006 745,994 551,566 543,114 604,733 545,333 463,047 8.60%
NOSH 279,414 276,294 275,783 271,557 267,581 263,446 263,095 1.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 9.22% 14.79% 15.42% 17.84% 21.43% 24.76% 24.89% -
ROE 3.93% 6.98% 10.62% 11.12% 12.78% 14.85% 15.34% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 195.84 195.84 197.54 185.81 181.82 178.69 164.16 2.98%
EPS 10.68 18.83 21.24 22.24 28.89 30.74 27.00 -14.31%
DPS 9.00 9.00 8.50 8.00 8.00 8.00 0.00 -
NAPS 2.72 2.70 2.00 2.00 2.26 2.07 1.76 7.51%
Adjusted Per Share Value based on latest NOSH - 271,557
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 193.89 191.72 193.03 178.78 172.38 166.80 153.02 4.02%
EPS 10.57 18.44 20.75 21.40 27.39 28.70 25.17 -13.45%
DPS 8.91 8.81 8.31 7.70 7.58 7.47 0.00 -
NAPS 2.6928 2.6432 1.9543 1.9244 2.1427 1.9322 1.6407 8.59%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.90 1.85 1.99 2.33 1.88 1.87 1.64 -
P/RPS 0.97 0.94 1.01 1.25 1.03 1.05 1.00 -0.50%
P/EPS 17.79 9.82 9.37 10.47 6.51 6.08 6.07 19.60%
EY 5.62 10.18 10.67 9.55 15.37 16.44 16.46 -16.38%
DY 4.74 4.86 4.27 3.43 4.26 4.28 0.00 -
P/NAPS 0.70 0.69 1.00 1.17 0.83 0.90 0.93 -4.62%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 31/05/16 26/05/15 26/05/14 30/05/13 17/05/12 26/05/11 -
Price 1.93 1.85 1.96 2.29 2.19 1.79 1.71 -
P/RPS 0.99 0.94 0.99 1.23 1.20 1.00 1.04 -0.81%
P/EPS 18.07 9.82 9.23 10.29 7.58 5.82 6.33 19.08%
EY 5.53 10.18 10.84 9.71 13.19 17.17 15.79 -16.02%
DY 4.66 4.86 4.34 3.49 3.65 4.47 0.00 -
P/NAPS 0.71 0.69 0.98 1.15 0.97 0.86 0.97 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment