[SURIA] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 553.85%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 2,218 2,570 144,638 168,049 -76.36%
PBT 9,344 5,496 59,836 12,019 -8.04%
Tax -1,382 -896 1,524 200,284 -
NP 7,962 4,600 61,360 212,303 -66.52%
-
NP to SH 7,962 4,600 59,292 12,009 -12.80%
-
Tax Rate 14.79% 16.30% -2.55% -1,666.39% -
Total Cost -5,744 -2,030 83,278 -44,254 -49.36%
-
Net Worth 310,702 314,385 322,376 24,366,381 -76.63%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 310,702 314,385 322,376 24,366,381 -76.63%
NOSH 548,750 569,333 590,000 48,850,001 -77.60%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 358.97% 178.99% 42.42% 126.33% -
ROE 2.56% 1.46% 18.39% 0.05% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 0.40 0.45 24.51 0.34 5.56%
EPS 1.45 0.81 10.05 0.02 316.97%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5662 0.5522 0.5464 0.4988 4.31%
Adjusted Per Share Value based on latest NOSH - 48,850,001
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 0.64 0.74 41.82 48.59 -76.38%
EPS 2.30 1.33 17.15 3.47 -12.81%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8984 0.9091 0.9322 70.4596 -76.63%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.82 1.39 0.79 3.14 -
P/RPS 202.87 307.93 3.22 912.76 -39.42%
P/EPS 56.52 172.04 7.86 12,772.84 -83.58%
EY 1.77 0.58 12.72 0.01 461.46%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 2.52 1.45 6.30 -38.71%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/03 31/05/02 29/05/01 - -
Price 0.93 1.32 1.17 0.00 -
P/RPS 230.09 292.42 4.77 0.00 -
P/EPS 64.10 163.37 11.64 0.00 -
EY 1.56 0.61 8.59 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 2.39 2.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment