[CRESNDO] YoY TTM Result on 30-Apr-2017 [#1]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
29-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- -2.96%
YoY- 373.48%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
TTM Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 240,888 301,686 283,819 253,918 187,123 273,478 290,469 -3.06%
PBT 37,384 63,103 48,774 77,568 30,698 161,686 143,665 -20.08%
Tax -14,014 -18,674 -10,730 -5,854 -10,259 -32,916 -28,665 -11.23%
NP 23,370 44,429 38,044 71,714 20,439 128,770 115,000 -23.30%
-
NP to SH 20,690 43,317 33,825 68,209 14,406 123,962 108,371 -24.09%
-
Tax Rate 37.49% 29.59% 22.00% 7.55% 33.42% 20.36% 19.95% -
Total Cost 217,518 257,257 245,775 182,204 166,684 144,708 175,469 3.64%
-
Net Worth 902,523 902,523 877,375 913,700 852,811 851,175 727,661 3.65%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div 8,382 16,765 16,765 13,971 11,357 27,310 34,708 -21.06%
Div Payout % 40.52% 38.70% 49.56% 20.48% 78.84% 22.03% 32.03% -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 902,523 902,523 877,375 913,700 852,811 851,175 727,661 3.65%
NOSH 280,462 280,462 280,462 280,462 279,610 227,587 228,106 3.50%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 9.70% 14.73% 13.40% 28.24% 10.92% 47.09% 39.59% -
ROE 2.29% 4.80% 3.86% 7.47% 1.69% 14.56% 14.89% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 86.21 107.97 101.57 90.87 66.92 120.16 127.34 -6.28%
EPS 7.40 15.50 12.11 24.41 5.15 54.47 47.51 -26.62%
DPS 3.00 6.00 6.00 5.00 4.06 12.00 15.22 -23.69%
NAPS 3.23 3.23 3.14 3.27 3.05 3.74 3.19 0.20%
Adjusted Per Share Value based on latest NOSH - 280,462
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 28.63 35.86 33.73 30.18 22.24 32.50 34.52 -3.06%
EPS 2.46 5.15 4.02 8.11 1.71 14.73 12.88 -24.09%
DPS 1.00 1.99 1.99 1.66 1.35 3.25 4.13 -21.03%
NAPS 1.0727 1.0727 1.0428 1.0859 1.0136 1.0116 0.8648 3.65%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.90 1.27 1.31 1.69 1.65 2.43 2.98 -
P/RPS 1.04 1.18 1.29 1.86 2.47 2.02 2.34 -12.63%
P/EPS 12.15 8.19 10.82 6.92 32.03 4.46 6.27 11.64%
EY 8.23 12.21 9.24 14.44 3.12 22.41 15.94 -10.42%
DY 3.33 4.72 4.58 2.96 2.46 4.94 5.11 -6.88%
P/NAPS 0.28 0.39 0.42 0.52 0.54 0.65 0.93 -18.11%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 29/06/20 27/06/19 28/06/18 29/06/17 29/06/16 29/06/15 26/06/14 -
Price 0.91 1.24 1.29 1.70 1.49 2.33 2.84 -
P/RPS 1.06 1.15 1.27 1.87 2.23 1.94 2.23 -11.64%
P/EPS 12.29 8.00 10.66 6.96 28.92 4.28 5.98 12.74%
EY 8.14 12.50 9.38 14.36 3.46 23.38 16.73 -11.30%
DY 3.30 4.84 4.65 2.94 2.73 5.15 5.36 -7.75%
P/NAPS 0.28 0.38 0.41 0.52 0.49 0.62 0.89 -17.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment