[CRESNDO] YoY TTM Result on 30-Apr-2019 [#1]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
30-Apr-2019 [#1]
Profit Trend
QoQ- 15.86%
YoY- 28.06%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
TTM Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 214,510 243,470 240,888 301,686 283,819 253,918 187,123 2.30%
PBT 41,379 49,674 37,384 63,103 48,774 77,568 30,698 5.09%
Tax -11,504 -14,624 -14,014 -18,674 -10,730 -5,854 -10,259 1.92%
NP 29,875 35,050 23,370 44,429 38,044 71,714 20,439 6.52%
-
NP to SH 27,177 32,164 20,690 43,317 33,825 68,209 14,406 11.15%
-
Tax Rate 27.80% 29.44% 37.49% 29.59% 22.00% 7.55% 33.42% -
Total Cost 184,635 208,420 217,518 257,257 245,775 182,204 166,684 1.71%
-
Net Worth 930,465 922,082 902,523 902,523 877,375 913,700 852,811 1.46%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div 11,176 16,765 8,382 16,765 16,765 13,971 11,357 -0.26%
Div Payout % 41.13% 52.12% 40.52% 38.70% 49.56% 20.48% 78.84% -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 930,465 922,082 902,523 902,523 877,375 913,700 852,811 1.46%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 279,610 0.05%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 13.93% 14.40% 9.70% 14.73% 13.40% 28.24% 10.92% -
ROE 2.92% 3.49% 2.29% 4.80% 3.86% 7.47% 1.69% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 76.77 87.13 86.21 107.97 101.57 90.87 66.92 2.31%
EPS 9.73 11.51 7.40 15.50 12.11 24.41 5.15 11.18%
DPS 4.00 6.00 3.00 6.00 6.00 5.00 4.06 -0.24%
NAPS 3.33 3.30 3.23 3.23 3.14 3.27 3.05 1.47%
Adjusted Per Share Value based on latest NOSH - 280,462
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 25.49 28.94 28.63 35.86 33.73 30.18 22.24 2.29%
EPS 3.23 3.82 2.46 5.15 4.02 8.11 1.71 11.17%
DPS 1.33 1.99 1.00 1.99 1.99 1.66 1.35 -0.24%
NAPS 1.1059 1.0959 1.0727 1.0727 1.0428 1.0859 1.0136 1.46%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 1.19 1.22 0.90 1.27 1.31 1.69 1.65 -
P/RPS 1.55 1.40 1.04 1.18 1.29 1.86 2.47 -7.46%
P/EPS 12.23 10.60 12.15 8.19 10.82 6.92 32.03 -14.81%
EY 8.17 9.44 8.23 12.21 9.24 14.44 3.12 17.39%
DY 3.36 4.92 3.33 4.72 4.58 2.96 2.46 5.33%
P/NAPS 0.36 0.37 0.28 0.39 0.42 0.52 0.54 -6.53%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 28/06/22 16/07/21 29/06/20 27/06/19 28/06/18 29/06/17 29/06/16 -
Price 1.06 1.25 0.91 1.24 1.29 1.70 1.49 -
P/RPS 1.38 1.43 1.06 1.15 1.27 1.87 2.23 -7.68%
P/EPS 10.90 10.86 12.29 8.00 10.66 6.96 28.92 -15.00%
EY 9.18 9.21 8.14 12.50 9.38 14.36 3.46 17.65%
DY 3.77 4.80 3.30 4.84 4.65 2.94 2.73 5.52%
P/NAPS 0.32 0.38 0.28 0.38 0.41 0.52 0.49 -6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment