[EUPE] YoY TTM Result on 30-Nov-2002 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
29-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
30-Nov-2002 [#3]
Profit Trend
QoQ- 20.1%
YoY- 370.68%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 72,321 44,875 67,904 76,165 33,397 62,228 16,890 -1.53%
PBT 5,735 2,404 10,494 9,291 -27 5,078 2,000 -1.11%
Tax -1,228 -866 -2,085 -2,066 1,562 -1,841 -520 -0.90%
NP 4,507 1,538 8,409 7,225 1,535 3,237 1,480 -1.17%
-
NP to SH 4,507 1,538 8,409 7,225 1,535 3,237 1,480 -1.17%
-
Tax Rate 21.41% 36.02% 19.87% 22.24% - 36.25% 26.00% -
Total Cost 67,814 43,337 59,495 68,940 31,862 58,991 15,410 -1.56%
-
Net Worth 196,349 195,665 204,093 198,118 196,999 196,466 194,295 -0.01%
Dividend
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 196,349 195,665 204,093 198,118 196,999 196,466 194,295 -0.01%
NOSH 127,499 128,727 127,558 127,818 131,333 127,575 127,826 0.00%
Ratio Analysis
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 6.23% 3.43% 12.38% 9.49% 4.60% 5.20% 8.76% -
ROE 2.30% 0.79% 4.12% 3.65% 0.78% 1.65% 0.76% -
Per Share
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 56.72 34.86 53.23 59.59 25.43 48.78 13.21 -1.53%
EPS 3.53 1.19 6.59 5.65 1.17 2.54 1.16 -1.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.52 1.60 1.55 1.50 1.54 1.52 -0.01%
Adjusted Per Share Value based on latest NOSH - 127,818
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 49.13 30.49 46.13 51.74 22.69 42.27 11.47 -1.53%
EPS 3.06 1.04 5.71 4.91 1.04 2.20 1.01 -1.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3339 1.3292 1.3865 1.3459 1.3383 1.3347 1.3199 -0.01%
Price Multiplier on Financial Quarter End Date
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 30/11/05 30/11/04 28/11/03 29/11/02 30/11/01 30/11/00 - -
Price 0.44 0.72 0.79 0.50 0.56 0.70 0.00 -
P/RPS 0.78 2.07 1.48 0.84 2.20 1.44 0.00 -100.00%
P/EPS 12.45 60.26 11.98 8.85 47.91 27.59 0.00 -100.00%
EY 8.03 1.66 8.34 11.31 2.09 3.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.47 0.49 0.32 0.37 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 19/01/06 28/01/05 26/01/04 29/01/03 28/01/02 19/01/01 - -
Price 0.50 0.68 0.73 0.49 0.61 0.63 0.00 -
P/RPS 0.88 1.95 1.37 0.82 2.40 1.29 0.00 -100.00%
P/EPS 14.14 56.91 11.07 8.67 52.19 24.83 0.00 -100.00%
EY 7.07 1.76 9.03 11.54 1.92 4.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.45 0.46 0.32 0.41 0.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment