[KUB] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 519,840 467,156 385,533 304,754 -0.54%
PBT -31,563 -46,273 -12,622 97,096 -
Tax 624 46,273 18,908 50,922 4.63%
NP -30,939 0 6,286 148,018 -
-
NP to SH -30,939 -54,345 -14,953 91,014 -
-
Tax Rate - - - -52.45% -
Total Cost 550,779 467,156 379,247 156,736 -1.28%
-
Net Worth 565,507 691,890 741,006 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 565,507 691,890 741,006 0 -100.00%
NOSH 504,917 505,029 504,086 504,664 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -5.95% 0.00% 1.63% 48.57% -
ROE -5.47% -7.85% -2.02% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 102.96 92.50 76.48 60.39 -0.54%
EPS -6.13 -10.76 -2.97 18.03 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.37 1.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 504,664
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 93.29 83.83 69.18 54.69 -0.54%
EPS -5.55 -9.75 -2.68 16.33 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0148 1.2416 1.3297 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.70 0.85 1.75 0.00 -
P/RPS 0.68 0.92 2.29 0.00 -100.00%
P/EPS -11.42 -7.90 -58.99 0.00 -100.00%
EY -8.75 -12.66 -1.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.62 1.19 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/02 15/08/01 30/08/00 - -
Price 0.68 0.93 1.67 0.00 -
P/RPS 0.66 1.01 2.18 0.00 -100.00%
P/EPS -11.10 -8.64 -56.30 0.00 -100.00%
EY -9.01 -11.57 -1.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.68 1.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment