[KUB] QoQ TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 390,757 327,192 281,217 304,754 -0.24%
PBT 145,152 132,040 95,163 97,096 -0.40%
Tax 9,152 22,264 52,855 50,922 1.74%
NP 154,304 154,304 148,018 148,018 -0.04%
-
NP to SH 142,441 122,370 88,835 91,014 -0.44%
-
Tax Rate -6.31% -16.86% -55.54% -52.45% -
Total Cost 236,453 172,888 133,199 156,736 -0.41%
-
Net Worth 746,871 754,320 736,494 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 746,871 754,320 736,494 0 -100.00%
NOSH 504,642 502,880 494,291 504,664 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 39.49% 47.16% 52.63% 48.57% -
ROE 19.07% 16.22% 12.06% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 77.43 65.06 56.89 60.39 -0.24%
EPS 28.23 24.33 17.97 18.03 -0.45%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.50 1.49 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 504,664
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 70.12 58.71 50.46 54.69 -0.24%
EPS 25.56 21.96 15.94 16.33 -0.45%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3403 1.3536 1.3216 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 2.65 0.00 0.00 0.00 -
P/RPS 3.42 0.00 0.00 0.00 -100.00%
P/EPS 9.39 0.00 0.00 0.00 -100.00%
EY 10.65 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment