[FIAMMA] YoY TTM Result on 30-Jun-2014 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
20-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Jun-2014 [#3]
Profit Trend
QoQ- 9.18%
YoY- 39.0%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 298,934 297,328 332,719 333,090 285,939 247,863 216,307 5.53%
PBT 37,256 55,172 53,710 62,540 46,865 40,075 38,101 -0.37%
Tax -9,812 -9,935 -14,326 -15,897 -12,907 -10,366 -9,673 0.23%
NP 27,444 45,237 39,384 46,643 33,958 29,709 28,428 -0.58%
-
NP to SH 25,314 43,038 34,954 42,791 30,786 27,053 26,189 -0.56%
-
Tax Rate 26.34% 18.01% 26.67% 25.42% 27.54% 25.87% 25.39% -
Total Cost 271,490 252,091 293,335 286,447 251,981 218,154 187,879 6.32%
-
Net Worth 429,738 389,189 339,528 311,866 272,544 240,663 204,071 13.20%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 7,614 10,299 8,206 10,675 12,945 8,250 6,480 2.72%
Div Payout % 30.08% 23.93% 23.48% 24.95% 42.05% 30.50% 24.74% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 429,738 389,189 339,528 311,866 272,544 240,663 204,071 13.20%
NOSH 530,022 492,644 137,460 136,783 132,303 122,164 117,960 28.42%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 9.18% 15.21% 11.84% 14.00% 11.88% 11.99% 13.14% -
ROE 5.89% 11.06% 10.29% 13.72% 11.30% 11.24% 12.83% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 58.43 60.35 242.05 243.52 216.12 202.89 183.37 -17.34%
EPS 4.95 8.74 25.43 31.28 23.27 22.14 22.20 -22.11%
DPS 1.49 2.09 6.00 7.80 9.78 6.75 5.50 -19.54%
NAPS 0.84 0.79 2.47 2.28 2.06 1.97 1.73 -11.33%
Adjusted Per Share Value based on latest NOSH - 136,783
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 56.38 56.08 62.75 62.82 53.93 46.75 40.80 5.53%
EPS 4.77 8.12 6.59 8.07 5.81 5.10 4.94 -0.58%
DPS 1.44 1.94 1.55 2.01 2.44 1.56 1.22 2.79%
NAPS 0.8105 0.734 0.6403 0.5882 0.514 0.4539 0.3849 13.20%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.545 0.58 1.86 2.03 1.60 1.10 1.01 -
P/RPS 0.93 0.96 0.77 0.83 0.74 0.54 0.55 9.14%
P/EPS 11.01 6.64 7.31 6.49 6.88 4.97 4.55 15.85%
EY 9.08 15.06 13.67 15.41 14.54 20.13 21.98 -13.68%
DY 2.73 3.60 3.23 3.84 6.12 6.14 5.45 -10.87%
P/NAPS 0.65 0.73 0.75 0.89 0.78 0.56 0.58 1.91%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 21/08/17 25/08/16 19/08/15 20/08/14 21/08/13 29/08/12 24/08/11 -
Price 0.515 0.58 1.72 2.34 1.60 1.15 1.05 -
P/RPS 0.88 0.96 0.71 0.96 0.74 0.57 0.57 7.49%
P/EPS 10.41 6.64 6.76 7.48 6.88 5.19 4.73 14.03%
EY 9.61 15.06 14.78 13.37 14.54 19.26 21.14 -12.30%
DY 2.89 3.60 3.49 3.34 6.12 5.87 5.24 -9.43%
P/NAPS 0.61 0.73 0.70 1.03 0.78 0.58 0.61 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment