[Y&G] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
02-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -27.41%
YoY- -147.27%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 19,231 11,571 23,887 16,192 17,864 25,667 5,859 21.88%
PBT -4,866 -5,630 1,880 -6,710 -3,274 -8,405 -14,276 -16.40%
Tax -837 0 0 -50 541 375 13 -
NP -5,703 -5,630 1,880 -6,760 -2,733 -8,030 -14,263 -14.15%
-
NP to SH -5,707 -5,628 1,882 -6,758 -2,733 -8,030 -14,263 -14.14%
-
Tax Rate - - 0.00% - - - - -
Total Cost 24,934 17,201 22,007 22,952 20,597 33,697 20,122 3.63%
-
Net Worth 16,339 25,028 28,069 26,385 33,135 35,664 44,379 -15.32%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 16,339 25,028 28,069 26,385 33,135 35,664 44,379 -15.32%
NOSH 51,060 52,142 51,034 51,333 50,977 50,950 51,010 0.01%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -29.66% -48.66% 7.87% -41.75% -15.30% -31.29% -243.44% -
ROE -34.93% -22.49% 6.70% -25.61% -8.25% -22.52% -32.14% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 37.66 22.19 46.81 31.54 35.04 50.38 11.49 21.85%
EPS -11.18 -10.79 3.69 -13.16 -5.36 -15.76 -27.96 -14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.48 0.55 0.514 0.65 0.70 0.87 -15.34%
Adjusted Per Share Value based on latest NOSH - 51,333
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 8.80 5.30 10.93 7.41 8.18 11.75 2.68 21.89%
EPS -2.61 -2.58 0.86 -3.09 -1.25 -3.68 -6.53 -14.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0748 0.1146 0.1285 0.1208 0.1517 0.1632 0.2031 -15.32%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.38 0.29 0.50 0.65 0.30 0.43 0.32 -
P/RPS 1.01 1.31 1.07 2.06 0.86 0.85 2.79 -15.56%
P/EPS -3.40 -2.69 13.56 -4.94 -5.60 -2.73 -1.14 19.95%
EY -29.41 -37.22 7.38 -20.25 -17.87 -36.65 -87.38 -16.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.60 0.91 1.26 0.46 0.61 0.37 21.47%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 26/11/08 30/11/07 30/11/06 02/12/05 04/11/04 21/11/03 27/11/02 -
Price 0.17 0.37 0.42 0.58 0.43 0.43 0.31 -
P/RPS 0.45 1.67 0.90 1.84 1.23 0.85 2.70 -25.79%
P/EPS -1.52 -3.43 11.39 -4.41 -8.02 -2.73 -1.11 5.37%
EY -65.75 -29.17 8.78 -22.70 -12.47 -36.65 -90.20 -5.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.77 0.76 1.13 0.66 0.61 0.36 6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment