[Y&G] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 154.89%
YoY- -96.98%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 7,148 12,735 12,942 1,127 10,287 4,413 5,680 3.90%
PBT -721 965 -1,193 145 4,834 -308 1,147 -
Tax -100 -500 -492 0 0 0 0 -
NP -821 465 -1,685 145 4,834 -308 1,147 -
-
NP to SH -821 465 -1,685 146 4,833 -308 1,147 -
-
Tax Rate - 51.81% - 0.00% 0.00% - 0.00% -
Total Cost 7,969 12,270 14,627 982 5,453 4,721 4,533 9.85%
-
Net Worth 16,318 15,840 16,339 25,028 28,069 26,385 33,135 -11.13%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 16,318 15,840 16,339 25,028 28,069 26,385 33,135 -11.13%
NOSH 50,993 51,098 51,060 52,142 51,034 51,333 50,977 0.00%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -11.49% 3.65% -13.02% 12.87% 46.99% -6.98% 20.19% -
ROE -5.03% 2.94% -10.31% 0.58% 17.22% -1.17% 3.46% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 14.02 24.92 25.35 2.16 20.16 8.60 11.14 3.90%
EPS -1.61 0.91 -3.30 0.28 9.47 -0.60 2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.32 0.48 0.55 0.514 0.65 -11.13%
Adjusted Per Share Value based on latest NOSH - 52,142
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.26 5.81 5.91 0.51 4.69 2.01 2.59 3.90%
EPS -0.37 0.21 -0.77 0.07 2.21 -0.14 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0745 0.0723 0.0746 0.1142 0.1281 0.1204 0.1512 -11.12%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.15 0.25 0.38 0.29 0.50 0.65 0.30 -
P/RPS 1.07 1.00 1.50 13.42 2.48 7.56 2.69 -14.23%
P/EPS -9.32 27.47 -11.52 103.57 5.28 -108.33 13.33 -
EY -10.73 3.64 -8.68 0.97 18.94 -0.92 7.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.81 1.19 0.60 0.91 1.26 0.46 0.35%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 18/11/10 20/11/09 26/11/08 30/11/07 30/11/06 02/12/05 04/11/04 -
Price 0.45 0.25 0.17 0.37 0.42 0.58 0.43 -
P/RPS 3.21 1.00 0.67 17.12 2.08 6.75 3.86 -3.02%
P/EPS -27.95 27.47 -5.15 132.14 4.44 -96.67 19.11 -
EY -3.58 3.64 -19.41 0.76 22.55 -1.03 5.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.81 0.53 0.77 0.76 1.13 0.66 13.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment