[MCEHLDG] YoY TTM Result on 30-Apr-2020 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- -23.24%
YoY- -163.48%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 151,324 77,515 104,505 65,732 66,672 62,782 84,186 10.26%
PBT 20,890 761 3,853 -8,982 -5,090 -1,664 2,589 41.60%
Tax -4,766 -211 -157 -1,386 1,155 80 -800 34.62%
NP 16,124 550 3,696 -10,368 -3,935 -1,584 1,789 44.23%
-
NP to SH 16,124 550 3,696 -10,368 -3,935 -1,584 1,693 45.56%
-
Tax Rate 22.81% 27.73% 4.07% - - - 30.90% -
Total Cost 135,200 76,965 100,809 76,100 70,607 64,366 82,397 8.59%
-
Net Worth 112,858 91,540 82,250 76,332 86,700 90,635 92,220 3.42%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - 666 -
Div Payout % - - - - - - 39.34% -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 112,858 91,540 82,250 76,332 86,700 90,635 92,220 3.42%
NOSH 61,778 56,162 48,845 44,405 44,405 44,405 44,405 5.65%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 10.66% 0.71% 3.54% -15.77% -5.90% -2.52% 2.13% -
ROE 14.29% 0.60% 4.49% -13.58% -4.54% -1.75% 1.84% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 252.60 138.04 213.95 148.03 150.15 141.38 189.59 4.89%
EPS 26.92 0.98 7.57 -23.35 -8.86 -3.57 3.81 38.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.8839 1.6302 1.6839 1.719 1.9525 2.0411 2.0768 -1.61%
Adjusted Per Share Value based on latest NOSH - 44,405
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 122.45 62.72 84.56 53.19 53.95 50.80 68.12 10.26%
EPS 13.05 0.45 2.99 -8.39 -3.18 -1.28 1.37 45.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.54 -
NAPS 0.9132 0.7407 0.6655 0.6177 0.7016 0.7334 0.7462 3.42%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 1.93 1.06 1.40 0.35 0.70 0.73 0.805 -
P/RPS 0.76 0.77 0.65 0.24 0.47 0.52 0.42 10.38%
P/EPS 7.17 108.22 18.50 -1.50 -7.90 -20.46 21.11 -16.46%
EY 13.95 0.92 5.40 -66.71 -12.66 -4.89 4.74 19.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.86 -
P/NAPS 1.02 0.65 0.83 0.20 0.36 0.36 0.39 17.37%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 26/06/23 27/06/22 28/06/21 29/06/20 26/06/19 26/06/18 23/06/17 -
Price 1.96 1.00 1.30 0.50 0.71 0.825 0.82 -
P/RPS 0.78 0.72 0.61 0.34 0.47 0.58 0.43 10.42%
P/EPS 7.28 102.10 17.18 -2.14 -8.01 -23.13 21.51 -16.51%
EY 13.73 0.98 5.82 -46.70 -12.48 -4.32 4.65 19.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.83 -
P/NAPS 1.04 0.61 0.77 0.29 0.36 0.40 0.39 17.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment