[MCEHLDG] YoY Quarter Result on 30-Apr-2021 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
28-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- -63.89%
YoY- 110.06%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 37,386 39,316 28,104 25,848 11,035 17,597 13,864 17.96%
PBT 3,390 6,126 2,985 371 -3,543 -2,222 -1,621 -
Tax -985 -1,425 -183 -16 13 647 103 -
NP 2,405 4,701 2,802 355 -3,530 -1,575 -1,518 -
-
NP to SH 2,417 4,701 2,802 355 -3,530 -1,575 -1,518 -
-
Tax Rate 29.06% 23.26% 6.13% 4.31% - - - -
Total Cost 34,981 34,615 25,302 25,493 14,565 19,172 15,382 14.66%
-
Net Worth 125,892 112,858 91,540 82,250 76,332 86,700 90,635 5.62%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 125,892 112,858 91,540 82,250 76,332 86,700 90,635 5.62%
NOSH 123,557 61,778 56,162 48,845 44,405 44,405 44,405 18.57%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 6.43% 11.96% 9.97% 1.37% -31.99% -8.95% -10.95% -
ROE 1.92% 4.17% 3.06% 0.43% -4.62% -1.82% -1.67% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 30.26 65.63 50.05 52.92 24.85 39.63 31.22 -0.51%
EPS 1.96 7.85 4.99 0.73 -7.95 -3.55 -3.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0189 1.8839 1.6302 1.6839 1.719 1.9525 2.0411 -10.92%
Adjusted Per Share Value based on latest NOSH - 48,845
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 27.50 28.92 20.67 19.01 8.12 12.94 10.20 17.95%
EPS 1.78 3.46 2.06 0.26 -2.60 -1.16 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9261 0.8302 0.6734 0.605 0.5615 0.6378 0.6667 5.62%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 1.55 1.93 1.06 1.40 0.35 0.70 0.73 -
P/RPS 5.12 2.94 2.12 2.65 1.41 1.77 2.34 13.92%
P/EPS 79.24 24.59 21.24 192.63 -4.40 -19.74 -21.35 -
EY 1.26 4.07 4.71 0.52 -22.71 -5.07 -4.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.02 0.65 0.83 0.20 0.36 0.36 27.10%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 28/06/24 26/06/23 27/06/22 28/06/21 29/06/20 26/06/19 26/06/18 -
Price 1.77 1.96 1.00 1.30 0.50 0.71 0.825 -
P/RPS 5.85 2.99 2.00 2.46 2.01 1.79 2.64 14.16%
P/EPS 90.48 24.98 20.04 178.87 -6.29 -20.02 -24.13 -
EY 1.11 4.00 4.99 0.56 -15.90 -5.00 -4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.04 0.61 0.77 0.29 0.36 0.40 27.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment