[MCEHLDG] YoY Quarter Result on 30-Apr-2020 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- -1748.17%
YoY- -124.13%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 39,316 28,104 25,848 11,035 17,597 13,864 20,031 11.88%
PBT 6,126 2,985 371 -3,543 -2,222 -1,621 620 46.46%
Tax -1,425 -183 -16 13 647 103 -197 39.04%
NP 4,701 2,802 355 -3,530 -1,575 -1,518 423 49.35%
-
NP to SH 4,701 2,802 355 -3,530 -1,575 -1,518 423 49.35%
-
Tax Rate 23.26% 6.13% 4.31% - - - 31.77% -
Total Cost 34,615 25,302 25,493 14,565 19,172 15,382 19,608 9.93%
-
Net Worth 112,858 91,540 82,250 76,332 86,700 90,635 92,220 3.42%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 112,858 91,540 82,250 76,332 86,700 90,635 92,220 3.42%
NOSH 61,778 56,162 48,845 44,405 44,405 44,405 44,405 5.65%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 11.96% 9.97% 1.37% -31.99% -8.95% -10.95% 2.11% -
ROE 4.17% 3.06% 0.43% -4.62% -1.82% -1.67% 0.46% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 65.63 50.05 52.92 24.85 39.63 31.22 45.11 6.44%
EPS 7.85 4.99 0.73 -7.95 -3.55 -3.42 0.95 42.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8839 1.6302 1.6839 1.719 1.9525 2.0411 2.0768 -1.61%
Adjusted Per Share Value based on latest NOSH - 44,405
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 28.92 20.67 19.01 8.12 12.94 10.20 14.74 11.88%
EPS 3.46 2.06 0.26 -2.60 -1.16 -1.12 0.31 49.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8302 0.6734 0.605 0.5615 0.6378 0.6667 0.6784 3.42%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 1.93 1.06 1.40 0.35 0.70 0.73 0.805 -
P/RPS 2.94 2.12 2.65 1.41 1.77 2.34 1.78 8.71%
P/EPS 24.59 21.24 192.63 -4.40 -19.74 -21.35 84.51 -18.58%
EY 4.07 4.71 0.52 -22.71 -5.07 -4.68 1.18 22.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.65 0.83 0.20 0.36 0.36 0.39 17.37%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 26/06/23 27/06/22 28/06/21 29/06/20 26/06/19 26/06/18 23/06/17 -
Price 1.96 1.00 1.30 0.50 0.71 0.825 0.82 -
P/RPS 2.99 2.00 2.46 2.01 1.79 2.64 1.82 8.62%
P/EPS 24.98 20.04 178.87 -6.29 -20.02 -24.13 86.08 -18.62%
EY 4.00 4.99 0.56 -15.90 -5.00 -4.14 1.16 22.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.61 0.77 0.29 0.36 0.40 0.39 17.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment