[BIG] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 39.51%
YoY- 59.05%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 36,983 37,962 36,495 29,722 37,358 46,305 38,598 -0.70%
PBT 6,475 2,491 2,466 -609 -1,210 1,057 -6,878 -
Tax -596 -489 -252 -149 -641 915 1,669 -
NP 5,879 2,002 2,214 -758 -1,851 1,972 -5,209 -
-
NP to SH 5,879 2,002 2,214 -758 -1,851 1,972 -5,209 -
-
Tax Rate 9.20% 19.63% 10.22% - - -86.57% - -
Total Cost 31,104 35,960 34,281 30,480 39,209 44,333 43,807 -5.54%
-
Net Worth 45,072 39,358 37,442 29,095 30,153 33,664 31,740 6.01%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 45,072 39,358 37,442 29,095 30,153 33,664 31,740 6.01%
NOSH 63,481 63,481 63,481 52,901 52,901 48,092 48,092 4.73%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 15.90% 5.27% 6.07% -2.55% -4.95% 4.26% -13.50% -
ROE 13.04% 5.09% 5.91% -2.61% -6.14% 5.86% -16.41% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 58.26 59.80 63.35 56.18 70.62 96.28 80.26 -5.19%
EPS 9.26 3.15 3.84 -1.43 -3.50 4.10 -10.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.62 0.65 0.55 0.57 0.70 0.66 1.22%
Adjusted Per Share Value based on latest NOSH - 52,901
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 58.26 59.80 57.49 46.82 58.85 72.94 60.80 -0.70%
EPS 9.26 3.15 3.49 -1.19 -2.92 3.11 -8.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.62 0.5898 0.4583 0.475 0.5303 0.50 6.01%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.675 0.65 0.82 0.48 0.20 0.425 0.32 -
P/RPS 1.16 1.09 1.29 0.85 0.28 0.44 0.40 19.39%
P/EPS 7.29 20.61 21.33 -33.50 -5.72 10.36 -2.95 -
EY 13.72 4.85 4.69 -2.99 -17.49 9.65 -33.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.05 1.26 0.87 0.35 0.61 0.48 12.03%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 24/05/23 25/05/22 25/05/21 28/05/20 27/05/19 24/05/18 -
Price 0.69 0.62 0.80 0.775 0.275 0.335 0.305 -
P/RPS 1.18 1.04 1.26 1.38 0.39 0.35 0.38 20.76%
P/EPS 7.45 19.66 20.81 -54.09 -7.86 8.17 -2.82 -
EY 13.42 5.09 4.80 -1.85 -12.72 12.24 -35.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.00 1.23 1.41 0.48 0.48 0.46 13.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment