[BIG] QoQ TTM Result on 31-Mar-2021 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 39.51%
YoY- 59.05%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 35,250 32,659 31,835 29,722 29,651 29,684 31,851 6.97%
PBT 2,266 870 309 -609 -1,455 -2,450 -2,159 -
Tax -554 -598 -506 -149 202 397 309 -
NP 1,712 272 -197 -758 -1,253 -2,053 -1,850 -
-
NP to SH 1,712 272 -197 -758 -1,253 -2,053 -1,850 -
-
Tax Rate 24.45% 68.74% 163.75% - - - - -
Total Cost 33,538 32,387 32,032 30,480 30,904 31,737 33,701 -0.32%
-
Net Worth 34,985 28,566 28,037 29,095 29,095 28,566 28,037 15.85%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 34,985 28,566 28,037 29,095 29,095 28,566 28,037 15.85%
NOSH 52,901 52,901 52,901 52,901 52,901 52,901 52,901 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 4.86% 0.83% -0.62% -2.55% -4.23% -6.92% -5.81% -
ROE 4.89% 0.95% -0.70% -2.61% -4.31% -7.19% -6.60% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 64.48 61.74 60.18 56.18 56.05 56.11 60.21 4.66%
EPS 3.13 0.51 -0.37 -1.43 -2.37 -3.88 -3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.54 0.53 0.55 0.55 0.54 0.53 13.35%
Adjusted Per Share Value based on latest NOSH - 52,901
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 55.47 51.40 50.10 46.77 46.66 46.72 50.13 6.96%
EPS 2.69 0.43 -0.31 -1.19 -1.97 -3.23 -2.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5506 0.4496 0.4412 0.4579 0.4579 0.4496 0.4412 15.86%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.87 1.09 0.63 0.48 0.455 0.38 0.27 -
P/RPS 1.35 1.77 1.05 0.85 0.81 0.68 0.45 107.59%
P/EPS 27.78 211.99 -169.18 -33.50 -19.21 -9.79 -7.72 -
EY 3.60 0.47 -0.59 -2.99 -5.21 -10.21 -12.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 2.02 1.19 0.87 0.83 0.70 0.51 91.95%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 24/11/21 14/09/21 25/05/21 26/02/21 25/11/20 25/08/20 -
Price 0.71 1.12 1.41 0.775 0.545 0.425 0.55 -
P/RPS 1.10 1.81 2.34 1.38 0.97 0.76 0.91 13.43%
P/EPS 22.67 217.83 -378.63 -54.09 -23.01 -10.95 -15.73 -
EY 4.41 0.46 -0.26 -1.85 -4.35 -9.13 -6.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 2.07 2.66 1.41 0.99 0.79 1.04 4.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment