[RKI] YoY TTM Result on 31-Mar-2017 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 4.51%
YoY- -3.58%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 705,034 745,428 762,111 777,595 774,587 673,210 632,683 1.81%
PBT 18,417 25,656 41,947 92,986 92,253 79,491 70,936 -20.11%
Tax -10,696 -11,077 -11,996 -18,574 -14,861 -6,882 -7,004 7.30%
NP 7,721 14,579 29,951 74,412 77,392 72,609 63,932 -29.67%
-
NP to SH 7,721 14,579 29,951 74,412 77,172 72,239 52,276 -27.27%
-
Tax Rate 58.08% 43.18% 28.60% 19.98% 16.11% 8.66% 9.87% -
Total Cost 697,313 730,849 732,160 703,183 697,195 600,601 568,751 3.45%
-
Net Worth 584,004 571,948 550,194 564,775 468,540 389,802 296,482 11.95%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 5,786 8,740 - - - - - -
Div Payout % 74.95% 59.95% - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 584,004 571,948 550,194 564,775 468,540 389,802 296,482 11.95%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.10% 1.96% 3.93% 9.57% 9.99% 10.79% 10.10% -
ROE 1.32% 2.55% 5.44% 13.18% 16.47% 18.53% 17.63% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 736.42 768.95 784.00 799.93 796.84 692.55 650.86 2.07%
EPS 8.06 15.04 30.81 76.55 79.39 74.31 53.78 -27.09%
DPS 6.00 9.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.10 5.90 5.66 5.81 4.82 4.01 3.05 12.23%
Adjusted Per Share Value based on latest NOSH - 97,207
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 361.87 382.61 391.17 399.12 397.57 345.54 324.74 1.81%
EPS 3.96 7.48 15.37 38.19 39.61 37.08 26.83 -27.28%
DPS 2.97 4.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9975 2.9356 2.824 2.8988 2.4049 2.0007 1.5218 11.94%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.88 3.99 3.55 5.46 5.39 6.34 2.71 -
P/RPS 0.26 0.52 0.45 0.68 0.68 0.92 0.42 -7.67%
P/EPS 23.31 26.53 11.52 7.13 6.79 8.53 5.04 29.04%
EY 4.29 3.77 8.68 14.02 14.73 11.72 19.84 -22.50%
DY 3.19 2.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.68 0.63 0.94 1.12 1.58 0.89 -16.10%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/06/20 28/05/19 21/05/18 30/05/17 24/05/16 28/05/15 29/05/14 -
Price 2.00 3.89 3.61 5.25 5.73 6.43 3.12 -
P/RPS 0.27 0.51 0.46 0.66 0.72 0.93 0.48 -9.13%
P/EPS 24.80 25.87 11.72 6.86 7.22 8.65 5.80 27.37%
EY 4.03 3.87 8.54 14.58 13.85 11.56 17.24 -21.49%
DY 3.00 2.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.66 0.64 0.90 1.19 1.60 1.02 -17.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment