[HUBLINE] YoY TTM Result on 31-Mar-2002 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- -2.07%
YoY- 197.73%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 400,999 354,337 356,009 362,128 164,173 22,417 77.98%
PBT 39,876 24,006 19,307 21,317 10,579 -1,619 -
Tax 377 -4,413 -6,959 -2,715 -3,830 2,530 -31.65%
NP 40,253 19,593 12,348 18,602 6,749 911 113.24%
-
NP to SH 40,253 19,593 12,348 18,602 6,248 -558 -
-
Tax Rate -0.95% 18.38% 36.04% 12.74% 36.20% - -
Total Cost 360,746 334,744 343,661 343,526 157,424 21,506 75.70%
-
Net Worth 248,741 182,213 146,947 123,744 90,096 29,762 52.86%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 248,741 182,213 146,947 123,744 90,096 29,762 52.86%
NOSH 151,671 130,152 130,041 118,985 102,381 18,601 52.11%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.04% 5.53% 3.47% 5.14% 4.11% 4.06% -
ROE 16.18% 10.75% 8.40% 15.03% 6.93% -1.87% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 264.39 272.25 273.76 304.35 160.35 120.51 17.00%
EPS 26.54 15.05 9.50 15.63 6.10 -3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.40 1.13 1.04 0.88 1.60 0.49%
Adjusted Per Share Value based on latest NOSH - 118,985
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 8.89 7.85 7.89 8.03 3.64 0.50 77.76%
EPS 0.89 0.43 0.27 0.41 0.14 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0551 0.0404 0.0326 0.0274 0.02 0.0066 52.83%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.45 0.68 0.29 0.34 0.28 0.85 -
P/RPS 0.17 0.25 0.11 0.11 0.17 0.71 -24.85%
P/EPS 1.70 4.52 3.05 2.17 4.59 -28.34 -
EY 58.98 22.14 32.74 45.98 21.80 -3.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.49 0.26 0.33 0.32 0.53 -12.61%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/05 21/05/04 30/05/03 24/05/02 19/07/01 - -
Price 0.45 0.45 0.32 0.32 0.24 0.00 -
P/RPS 0.17 0.17 0.12 0.11 0.15 0.00 -
P/EPS 1.70 2.99 3.37 2.05 3.93 0.00 -
EY 58.98 33.45 29.67 48.86 25.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.28 0.31 0.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment