[HUBLINE] QoQ Quarter Result on 31-Mar-2002 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- 10.76%
YoY- -7.58%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 88,747 91,684 98,228 84,512 86,471 90,333 100,812 -8.12%
PBT 5,810 5,137 5,140 5,744 5,163 3,967 6,443 -6.64%
Tax -1,412 -3,475 -1,228 -937 -823 -365 -590 78.63%
NP 4,398 1,662 3,912 4,807 4,340 3,602 5,853 -17.30%
-
NP to SH 4,398 1,662 3,912 4,807 4,340 3,602 5,853 -17.30%
-
Tax Rate 24.30% 67.65% 23.89% 16.31% 15.94% 9.20% 9.16% -
Total Cost 84,349 90,022 94,316 79,705 82,131 86,731 94,959 -7.57%
-
Net Worth 145,302 140,432 137,240 123,744 118,579 113,036 108,865 21.16%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 145,302 140,432 137,240 123,744 118,579 113,036 108,865 21.16%
NOSH 129,734 128,837 128,262 118,985 118,579 117,746 117,060 7.07%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 4.96% 1.81% 3.98% 5.69% 5.02% 3.99% 5.81% -
ROE 3.03% 1.18% 2.85% 3.88% 3.66% 3.19% 5.38% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 68.41 71.16 76.58 71.03 72.92 76.72 86.12 -14.19%
EPS 3.39 1.29 3.05 4.04 3.66 3.05 5.00 -22.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.09 1.07 1.04 1.00 0.96 0.93 13.15%
Adjusted Per Share Value based on latest NOSH - 118,985
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.97 2.03 2.18 1.87 1.92 2.00 2.23 -7.91%
EPS 0.10 0.04 0.09 0.11 0.10 0.08 0.13 -16.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0322 0.0311 0.0304 0.0274 0.0263 0.0251 0.0241 21.24%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.30 0.28 0.31 0.34 0.30 0.21 0.22 -
P/RPS 0.44 0.39 0.40 0.48 0.41 0.27 0.26 41.87%
P/EPS 8.85 21.71 10.16 8.42 8.20 6.86 4.40 59.13%
EY 11.30 4.61 9.84 11.88 12.20 14.57 22.73 -37.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.29 0.33 0.30 0.22 0.24 8.14%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 14/04/03 28/11/02 29/08/02 24/05/02 28/02/02 30/11/01 29/08/01 -
Price 0.29 0.32 0.30 0.32 0.34 0.24 0.26 -
P/RPS 0.42 0.45 0.39 0.45 0.47 0.31 0.30 25.06%
P/EPS 8.55 24.81 9.84 7.92 9.29 7.85 5.20 39.18%
EY 11.69 4.03 10.17 12.63 10.76 12.75 19.23 -28.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.28 0.31 0.34 0.25 0.28 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment