[KOMARK] YoY TTM Result on 31-Dec-2022

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- 22.59%
YoY- -284.24%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/06/23 31/12/22 31/03/21 CAGR
Revenue 24,438 29,231 33,899 43,831 26,674 -2.87%
PBT -24,902 -8,453 -3,785 -8,788 -6,916 53.21%
Tax 0 376 -507 -1,287 -267 -
NP -24,902 -8,077 -4,292 -10,075 -7,183 51.29%
-
NP to SH -23,850 -7,578 -3,976 -9,779 -5,455 63.44%
-
Tax Rate - - - - - -
Total Cost 49,340 37,308 38,191 53,906 33,857 13.36%
-
Net Worth 312,707 405,851 69,281 115,469 45,434 90.10%
Dividend
31/03/24 31/12/23 30/06/23 31/12/22 31/03/21 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/24 31/12/23 30/06/23 31/12/22 31/03/21 CAGR
Net Worth 312,707 405,851 69,281 115,469 45,434 90.10%
NOSH 230,921 230,921 1,154,613 577,356 267,261 -4.75%
Ratio Analysis
31/03/24 31/12/23 30/06/23 31/12/22 31/03/21 CAGR
NP Margin -101.90% -27.63% -12.66% -22.99% -26.93% -
ROE -7.63% -1.87% -5.74% -8.47% -12.01% -
Per Share
31/03/24 31/12/23 30/06/23 31/12/22 31/03/21 CAGR
RPS 3.91 4.11 5.87 7.59 9.98 -26.80%
EPS -3.81 -1.06 -0.69 -1.69 -2.04 23.12%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.57 0.12 0.20 0.17 43.22%
Adjusted Per Share Value based on latest NOSH - 577,356
31/03/24 31/12/23 30/06/23 31/12/22 31/03/21 CAGR
RPS 10.58 12.66 14.68 18.98 11.55 -2.87%
EPS -10.33 -3.28 -1.72 -4.23 -2.36 63.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3542 1.7575 0.30 0.50 0.1968 90.09%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/06/23 31/12/22 31/03/21 CAGR
Date 29/03/24 29/12/23 30/06/23 30/12/22 31/03/21 -
Price 0.155 0.18 0.055 0.055 0.32 -
P/RPS 3.97 4.38 0.94 0.72 3.21 7.33%
P/EPS -4.06 -16.91 -7.99 -3.25 -15.68 -36.23%
EY -24.60 -5.91 -12.52 -30.80 -6.38 56.74%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.46 0.28 1.88 -45.13%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/06/23 31/12/22 31/03/21 CAGR
Date 31/05/24 29/02/24 22/08/23 24/02/23 - -
Price 0.155 0.16 0.045 0.05 0.00 -
P/RPS 3.97 3.90 0.77 0.66 0.00 -
P/EPS -4.06 -15.03 -6.53 -2.95 0.00 -
EY -24.60 -6.65 -15.30 -33.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.38 0.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment