[KOMARK] YoY TTM Result on 31-Jan-2014 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
27-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Jan-2014 [#3]
Profit Trend
QoQ- -20.76%
YoY- -1346.15%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 64,973 81,889 129,628 149,648 134,029 118,531 114,193 -8.96%
PBT -4,089 -11,661 -30,250 -2,326 1,995 2,309 2,428 -
Tax -7,819 2,189 -63 -3,020 -1,566 -788 -660 50.92%
NP -11,908 -9,472 -30,313 -5,346 429 1,521 1,768 -
-
NP to SH -11,908 -9,472 -30,313 -5,346 429 1,521 1,768 -
-
Tax Rate - - - - 78.50% 34.13% 27.18% -
Total Cost 76,881 91,361 159,941 154,994 133,600 117,010 112,425 -6.13%
-
Net Worth 94,281 113,210 93,073 117,035 120,800 119,200 116,575 -3.47%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div 6,231 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 94,281 113,210 93,073 117,035 120,800 119,200 116,575 -3.47%
NOSH 124,633 124,633 102,278 80,714 80,000 80,000 79,846 7.69%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin -18.33% -11.57% -23.38% -3.57% 0.32% 1.28% 1.55% -
ROE -12.63% -8.37% -32.57% -4.57% 0.36% 1.28% 1.52% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 53.06 65.10 126.74 185.40 167.54 148.16 143.02 -15.21%
EPS -9.73 -7.53 -29.64 -6.62 0.54 1.90 2.21 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.90 0.91 1.45 1.51 1.49 1.46 -10.10%
Adjusted Per Share Value based on latest NOSH - 80,714
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 28.14 35.46 56.14 64.80 58.04 51.33 49.45 -8.96%
EPS -5.16 -4.10 -13.13 -2.32 0.19 0.66 0.77 -
DPS 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4083 0.4903 0.4031 0.5068 0.5231 0.5162 0.5048 -3.47%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.31 0.58 0.46 0.62 0.325 0.29 0.26 -
P/RPS 0.58 0.89 0.36 0.33 0.19 0.20 0.18 21.51%
P/EPS -3.19 -7.70 -1.55 -9.36 60.61 15.25 11.74 -
EY -31.37 -12.98 -64.43 -10.68 1.65 6.56 8.52 -
DY 16.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.64 0.51 0.43 0.22 0.19 0.18 14.22%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 29/03/17 24/03/16 26/03/15 27/03/14 27/03/13 26/03/12 29/03/11 -
Price 0.305 0.585 0.56 0.635 0.345 0.28 0.28 -
P/RPS 0.57 0.90 0.44 0.34 0.21 0.19 0.20 19.05%
P/EPS -3.14 -7.77 -1.89 -9.59 64.34 14.73 12.65 -
EY -31.89 -12.87 -52.92 -10.43 1.55 6.79 7.91 -
DY 16.39 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.65 0.62 0.44 0.23 0.19 0.19 13.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment