[KOMARK] YoY TTM Result on 31-Jul-2001 [#1]

Announcement Date
25-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- 4.34%
YoY- 1275.75%
View:
Show?
TTM Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Revenue 96,316 76,677 64,659 66,115 15,216 -1.92%
PBT 2,219 354 -1,465 5,695 470 -1.61%
Tax -71 -115 -118 -192 -70 -0.01%
NP 2,148 239 -1,583 5,503 400 -1.75%
-
NP to SH 2,148 239 -1,583 5,503 400 -1.75%
-
Tax Rate 3.20% 32.49% - 3.37% 14.89% -
Total Cost 94,168 76,438 66,242 60,612 14,816 -1.92%
-
Net Worth 103,144 104,106 103,563 109,066 53,398 -0.69%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Net Worth 103,144 104,106 103,563 109,066 53,398 -0.69%
NOSH 81,216 81,333 80,909 80,166 30,075 -1.03%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
NP Margin 2.23% 0.31% -2.45% 8.32% 2.63% -
ROE 2.08% 0.23% -1.53% 5.05% 0.75% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
RPS 118.59 94.28 79.92 82.47 50.59 -0.89%
EPS 2.64 0.29 -1.96 6.86 1.33 -0.71%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.28 1.28 1.3605 1.7755 0.35%
Adjusted Per Share Value based on latest NOSH - 80,166
31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
RPS 41.71 33.20 28.00 28.63 6.59 -1.92%
EPS 0.93 0.10 -0.69 2.38 0.17 -1.77%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4467 0.4508 0.4485 0.4723 0.2312 -0.69%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 - -
Price 0.58 0.92 1.05 0.99 0.00 -
P/RPS 0.49 0.98 1.31 1.20 0.00 -100.00%
P/EPS 21.93 313.08 -53.67 14.42 0.00 -100.00%
EY 4.56 0.32 -1.86 6.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.72 0.82 0.73 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/99 CAGR
Date 29/09/04 29/09/03 27/09/02 25/09/01 - -
Price 0.57 0.80 0.88 0.81 0.00 -
P/RPS 0.48 0.85 1.10 0.98 0.00 -100.00%
P/EPS 21.55 272.25 -44.98 11.80 0.00 -100.00%
EY 4.64 0.37 -2.22 8.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.63 0.69 0.60 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment