[CCK] YoY TTM Result on 30-Sep-1999 [#1]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 165,510 159,617 168,869 32,621 -1.65%
PBT 4,341 6,302 9,176 2,080 -0.75%
Tax -1,697 -2,407 -2,546 -468 -1.31%
NP 2,644 3,895 6,630 1,612 -0.50%
-
NP to SH 2,669 3,895 6,630 1,612 -0.51%
-
Tax Rate 39.09% 38.19% 27.75% 22.50% -
Total Cost 162,866 155,722 162,239 31,009 -1.69%
-
Net Worth 77,939 76,342 74,566 73,182 -0.06%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 716 - - - -100.00%
Div Payout % 26.83% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 77,939 76,342 74,566 73,182 -0.06%
NOSH 49,642 49,572 32,994 32,965 -0.42%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 1.60% 2.44% 3.93% 4.94% -
ROE 3.42% 5.10% 8.89% 2.20% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 333.40 321.98 511.82 98.96 -1.24%
EPS 5.38 7.86 20.09 4.89 -0.09%
DPS 1.45 0.00 0.00 0.00 -100.00%
NAPS 1.57 1.54 2.26 2.22 0.35%
Adjusted Per Share Value based on latest NOSH - 32,965
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 26.24 25.31 26.77 5.17 -1.65%
EPS 0.42 0.62 1.05 0.26 -0.49%
DPS 0.11 0.00 0.00 0.00 -100.00%
NAPS 0.1236 0.121 0.1182 0.116 -0.06%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 0.60 0.60 1.40 0.00 -
P/RPS 0.18 0.19 0.27 0.00 -100.00%
P/EPS 11.16 7.64 6.97 0.00 -100.00%
EY 8.96 13.10 14.35 0.00 -100.00%
DY 2.42 0.00 0.00 0.00 -100.00%
P/NAPS 0.38 0.39 0.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/02 28/11/01 30/11/00 - -
Price 0.64 0.68 1.45 0.00 -
P/RPS 0.19 0.21 0.28 0.00 -100.00%
P/EPS 11.90 8.65 7.22 0.00 -100.00%
EY 8.40 11.55 13.86 0.00 -100.00%
DY 2.27 0.00 0.00 0.00 -100.00%
P/NAPS 0.41 0.44 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment