[FAJAR] YoY TTM Result on 31-Mar-2019 [#3]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -86.54%
YoY- -92.2%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 167,356 134,141 302,304 296,833 466,633 427,512 432,724 -14.63%
PBT 13,137 41,247 47,650 26,675 84,479 82,450 46,266 -18.91%
Tax -5,400 -9,068 -5,620 -11,756 -23,774 -22,450 -18,043 -18.20%
NP 7,737 32,179 42,030 14,919 60,705 60,000 28,223 -19.39%
-
NP to SH 7,248 27,388 38,321 2,155 27,629 25,574 7,977 -1.58%
-
Tax Rate 41.11% 21.98% 11.79% 44.07% 28.14% 27.23% 39.00% -
Total Cost 159,619 101,962 260,274 281,914 405,928 367,512 404,501 -14.35%
-
Net Worth 387,715 356,234 311,577 280,959 287,598 255,035 235,193 8.68%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 3,708 6,542 5,591 5,591 36 4,543 96 83.80%
Div Payout % 51.16% 23.89% 14.59% 259.47% 0.13% 17.77% 1.21% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 387,715 356,234 311,577 280,959 287,598 255,035 235,193 8.68%
NOSH 744,689 373,882 373,882 373,843 373,843 361,547 329,080 14.57%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 4.62% 23.99% 13.90% 5.03% 13.01% 14.03% 6.52% -
ROE 1.87% 7.69% 12.30% 0.77% 9.61% 10.03% 3.39% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 22.57 36.18 81.09 79.63 125.32 118.25 131.49 -25.44%
EPS 0.98 7.39 10.28 0.58 7.42 7.07 2.42 -13.98%
DPS 0.50 1.75 1.50 1.50 0.01 1.26 0.03 59.78%
NAPS 0.5228 0.9607 0.8358 0.7537 0.7724 0.7054 0.7147 -5.07%
Adjusted Per Share Value based on latest NOSH - 373,843
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 22.47 18.01 40.59 39.86 62.66 57.41 58.11 -14.63%
EPS 0.97 3.68 5.15 0.29 3.71 3.43 1.07 -1.62%
DPS 0.50 0.88 0.75 0.75 0.00 0.61 0.01 91.88%
NAPS 0.5206 0.4784 0.4184 0.3773 0.3862 0.3425 0.3158 8.68%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.335 0.745 0.235 0.375 0.71 0.74 0.585 -
P/RPS 1.48 2.06 0.29 0.47 0.57 0.63 0.44 22.39%
P/EPS 34.28 10.09 2.29 64.87 9.57 10.46 24.13 6.02%
EY 2.92 9.91 43.74 1.54 10.45 9.56 4.14 -5.64%
DY 1.49 2.35 6.38 4.00 0.01 1.70 0.05 76.03%
P/NAPS 0.64 0.78 0.28 0.50 0.92 1.05 0.82 -4.04%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 21/05/21 18/06/20 23/05/19 25/05/18 30/05/17 26/05/16 -
Price 0.31 0.76 0.285 0.425 0.405 0.905 0.58 -
P/RPS 1.37 2.10 0.35 0.53 0.32 0.77 0.44 20.82%
P/EPS 31.72 10.29 2.77 73.52 5.46 12.79 23.93 4.80%
EY 3.15 9.72 36.07 1.36 18.32 7.82 4.18 -4.60%
DY 1.61 2.30 5.26 3.53 0.02 1.39 0.05 78.31%
P/NAPS 0.59 0.79 0.34 0.56 0.52 1.28 0.81 -5.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment