[FAJAR] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -317.89%
YoY- -245.84%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 103,467 50,393 95,330 70,404 62,479 105,086 58,864 45.49%
PBT 30,036 -1,848 20,433 -253 12,119 9,807 5,002 229.29%
Tax -6,793 -971 -5,483 -2,577 -4,664 -2,452 -2,063 120.85%
NP 23,243 -2,819 14,950 -2,830 7,455 7,355 2,939 295.45%
-
NP to SH 23,023 -2,197 14,129 -8,221 3,773 4,735 1,868 431.13%
-
Tax Rate 22.62% - 26.83% - 38.49% 25.00% 41.24% -
Total Cost 80,224 53,212 80,380 73,234 55,024 97,731 55,925 27.11%
-
Net Worth 310,776 293,299 294,304 280,959 289,570 290,203 287,035 5.42%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 5,591 - - - 5,591 - -
Div Payout % - 0.00% - - - 118.09% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 310,776 293,299 294,304 280,959 289,570 290,203 287,035 5.42%
NOSH 373,882 373,843 373,843 373,843 373,843 373,843 373,843 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 22.46% -5.59% 15.68% -4.02% 11.93% 7.00% 4.99% -
ROE 7.41% -0.75% 4.80% -2.93% 1.30% 1.63% 0.65% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 27.75 13.52 25.57 18.89 16.76 28.19 15.79 45.48%
EPS 6.18 -0.59 3.79 -2.21 1.01 1.27 0.50 432.13%
DPS 0.00 1.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.8336 0.7868 0.7895 0.7537 0.7768 0.7785 0.77 5.41%
Adjusted Per Share Value based on latest NOSH - 373,843
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 13.89 6.77 12.80 9.45 8.39 14.11 7.90 45.52%
EPS 3.09 -0.30 1.90 -1.10 0.51 0.64 0.25 432.13%
DPS 0.00 0.75 0.00 0.00 0.00 0.75 0.00 -
NAPS 0.4173 0.3939 0.3952 0.3773 0.3888 0.3897 0.3854 5.42%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.36 0.36 0.415 0.375 0.315 0.405 0.385 -
P/RPS 1.30 2.66 1.62 1.99 1.88 1.44 2.44 -34.20%
P/EPS 5.83 -61.08 10.95 -17.00 31.12 31.88 76.83 -81.99%
EY 17.15 -1.64 9.13 -5.88 3.21 3.14 1.30 455.69%
DY 0.00 4.17 0.00 0.00 0.00 3.70 0.00 -
P/NAPS 0.43 0.46 0.53 0.50 0.41 0.52 0.50 -9.54%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 20/11/19 29/08/19 23/05/19 21/02/19 29/11/18 28/08/18 -
Price 0.345 0.37 0.36 0.425 0.415 0.35 0.485 -
P/RPS 1.24 2.74 1.41 2.25 2.48 1.24 3.07 -45.26%
P/EPS 5.59 -62.78 9.50 -19.27 41.00 27.55 96.79 -84.98%
EY 17.90 -1.59 10.53 -5.19 2.44 3.63 1.03 567.44%
DY 0.00 4.05 0.00 0.00 0.00 4.29 0.00 -
P/NAPS 0.41 0.47 0.46 0.56 0.53 0.45 0.63 -24.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment