[WONG] YoY TTM Result on 31-Jan-2011 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jan-2011 [#1]
Profit Trend
QoQ- 10.94%
YoY- 40.59%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 27,489 32,703 34,966 43,206 28,905 40,377 39,082 -5.69%
PBT -5,039 899 -339 -1,778 -2,927 1,788 535 -
Tax 13 -39 -133 -182 -408 -180 -70 -
NP -5,026 860 -472 -1,960 -3,335 1,608 465 -
-
NP to SH -5,026 810 -477 -1,961 -3,301 1,470 544 -
-
Tax Rate - 4.34% - - - 10.07% 13.08% -
Total Cost 32,515 31,843 35,438 45,166 32,240 38,769 38,617 -2.82%
-
Net Worth 58,285 63,899 62,603 63,437 83,418 71,099 70,222 -3.05%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 58,285 63,899 62,603 63,437 83,418 71,099 70,222 -3.05%
NOSH 89,670 89,999 89,433 90,625 112,727 89,999 88,888 0.14%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin -18.28% 2.63% -1.35% -4.54% -11.54% 3.98% 1.19% -
ROE -8.62% 1.27% -0.76% -3.09% -3.96% 2.07% 0.77% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 30.66 36.34 39.10 47.68 25.64 44.86 43.97 -5.82%
EPS -5.60 0.90 -0.53 -2.16 -2.93 1.63 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.71 0.70 0.70 0.74 0.79 0.79 -3.19%
Adjusted Per Share Value based on latest NOSH - 90,625
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 10.90 12.97 13.87 17.14 11.46 16.01 15.50 -5.69%
EPS -1.99 0.32 -0.19 -0.78 -1.31 0.58 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2312 0.2534 0.2483 0.2516 0.3308 0.282 0.2785 -3.05%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 0.55 0.23 0.21 0.26 0.38 0.40 0.38 -
P/RPS 1.79 0.63 0.54 0.55 1.48 0.89 0.86 12.98%
P/EPS -9.81 25.56 -39.37 -12.02 -12.98 24.49 62.09 -
EY -10.19 3.91 -2.54 -8.32 -7.71 4.08 1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.32 0.30 0.37 0.51 0.51 0.48 9.98%
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 31/03/14 28/03/13 29/03/12 30/03/11 31/03/10 30/03/09 27/03/08 -
Price 0.55 0.20 0.27 0.26 0.32 0.20 0.30 -
P/RPS 1.79 0.55 0.69 0.55 1.25 0.45 0.68 17.48%
P/EPS -9.81 22.22 -50.62 -12.02 -10.93 12.24 49.02 -
EY -10.19 4.50 -1.98 -8.32 -9.15 8.17 2.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.28 0.39 0.37 0.43 0.25 0.38 14.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment