[WONG] YoY TTM Result on 31-Jan-2012 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
29-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jan-2012 [#1]
Profit Trend
QoQ- -435.92%
YoY- 75.68%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 28,588 27,489 32,703 34,966 43,206 28,905 40,377 -5.58%
PBT -4,507 -5,039 899 -339 -1,778 -2,927 1,788 -
Tax -21 13 -39 -133 -182 -408 -180 -30.08%
NP -4,528 -5,026 860 -472 -1,960 -3,335 1,608 -
-
NP to SH -4,528 -5,026 810 -477 -1,961 -3,301 1,470 -
-
Tax Rate - - 4.34% - - - 10.07% -
Total Cost 33,116 32,515 31,843 35,438 45,166 32,240 38,769 -2.59%
-
Net Worth 54,756 58,285 63,899 62,603 63,437 83,418 71,099 -4.25%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 54,756 58,285 63,899 62,603 63,437 83,418 71,099 -4.25%
NOSH 91,261 89,670 89,999 89,433 90,625 112,727 89,999 0.23%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin -15.84% -18.28% 2.63% -1.35% -4.54% -11.54% 3.98% -
ROE -8.27% -8.62% 1.27% -0.76% -3.09% -3.96% 2.07% -
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 31.33 30.66 36.34 39.10 47.68 25.64 44.86 -5.80%
EPS -4.96 -5.60 0.90 -0.53 -2.16 -2.93 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.65 0.71 0.70 0.70 0.74 0.79 -4.47%
Adjusted Per Share Value based on latest NOSH - 89,433
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 11.34 10.90 12.97 13.87 17.14 11.46 16.01 -5.58%
EPS -1.80 -1.99 0.32 -0.19 -0.78 -1.31 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2172 0.2312 0.2534 0.2483 0.2516 0.3308 0.282 -4.25%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.62 0.55 0.23 0.21 0.26 0.38 0.40 -
P/RPS 1.98 1.79 0.63 0.54 0.55 1.48 0.89 14.24%
P/EPS -12.50 -9.81 25.56 -39.37 -12.02 -12.98 24.49 -
EY -8.00 -10.19 3.91 -2.54 -8.32 -7.71 4.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.85 0.32 0.30 0.37 0.51 0.51 12.42%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 10/03/15 31/03/14 28/03/13 29/03/12 30/03/11 31/03/10 30/03/09 -
Price 0.55 0.55 0.20 0.27 0.26 0.32 0.20 -
P/RPS 1.76 1.79 0.55 0.69 0.55 1.25 0.45 25.50%
P/EPS -11.09 -9.81 22.22 -50.62 -12.02 -10.93 12.24 -
EY -9.02 -10.19 4.50 -1.98 -8.32 -9.15 8.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.85 0.28 0.39 0.37 0.43 0.25 24.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment