[WONG] QoQ Annualized Quarter Result on 31-Jan-2011 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jan-2011 [#1]
Profit Trend
QoQ- 121.94%
YoY- 216.94%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 37,682 39,510 43,110 43,256 40,243 37,285 34,944 5.14%
PBT 338 920 926 932 -2,270 -148 -864 -
Tax -133 0 0 0 -182 -1 0 -
NP 205 920 926 932 -2,452 -149 -864 -
-
NP to SH 141 697 616 580 -2,643 -94 -930 -
-
Tax Rate 39.35% 0.00% 0.00% 0.00% - - - -
Total Cost 37,477 38,590 42,184 42,324 42,695 37,434 35,808 3.07%
-
Net Worth 61,249 63,120 63,411 63,437 62,814 64,787 65,278 -4.14%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 61,249 63,120 63,411 63,437 62,814 64,787 65,278 -4.14%
NOSH 87,500 90,172 90,588 90,625 89,735 88,749 89,423 -1.43%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 0.54% 2.33% 2.15% 2.15% -6.09% -0.40% -2.47% -
ROE 0.23% 1.10% 0.97% 0.91% -4.21% -0.15% -1.42% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 43.07 43.82 47.59 47.73 44.85 42.01 39.08 6.67%
EPS 0.16 0.77 0.68 0.64 -2.94 -0.11 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.70 0.70 0.70 0.73 0.73 -2.75%
Adjusted Per Share Value based on latest NOSH - 90,625
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 14.94 15.67 17.10 17.16 15.96 14.79 13.86 5.11%
EPS 0.06 0.28 0.24 0.23 -1.05 -0.04 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2429 0.2503 0.2515 0.2516 0.2491 0.2569 0.2589 -4.15%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.22 0.265 0.26 0.26 0.29 0.34 0.32 -
P/RPS 0.51 0.60 0.55 0.54 0.65 0.81 0.82 -27.07%
P/EPS 136.52 34.27 38.24 40.63 -9.85 -318.75 -30.77 -
EY 0.73 2.92 2.62 2.46 -10.16 -0.31 -3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.37 0.37 0.41 0.47 0.44 -20.77%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 27/12/11 29/09/11 29/06/11 30/03/11 30/12/10 29/09/10 29/06/10 -
Price 0.21 0.18 0.23 0.26 0.27 0.30 0.32 -
P/RPS 0.49 0.41 0.48 0.54 0.60 0.71 0.82 -28.98%
P/EPS 130.32 23.28 33.82 40.63 -9.17 -281.25 -30.77 -
EY 0.77 4.30 2.96 2.46 -10.91 -0.36 -3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.33 0.37 0.39 0.41 0.44 -22.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment