[WONG] YoY TTM Result on 31-Jan-2016 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
22-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jan-2016 [#1]
Profit Trend
QoQ- 39.02%
YoY- 53.75%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 60,663 46,772 33,786 30,384 28,588 27,489 32,703 10.84%
PBT 4,557 10,928 -1,766 -2,040 -4,507 -5,039 899 31.04%
Tax 188 398 1,366 -35 -21 13 -39 -
NP 4,745 11,326 -400 -2,075 -4,528 -5,026 860 32.91%
-
NP to SH 4,747 11,301 -411 -2,094 -4,528 -5,026 810 34.25%
-
Tax Rate -4.13% -3.64% - - - - 4.34% -
Total Cost 55,918 35,446 34,186 32,459 33,116 32,515 31,843 9.83%
-
Net Worth 65,430 66,178 53,093 52,683 54,756 58,285 63,899 0.39%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div 1,828 1,830 - - - - - -
Div Payout % 38.52% 16.20% - - - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 65,430 66,178 53,093 52,683 54,756 58,285 63,899 0.39%
NOSH 114,610 91,688 91,688 90,833 91,261 89,670 89,999 4.10%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 7.82% 24.22% -1.18% -6.83% -15.84% -18.28% 2.63% -
ROE 7.25% 17.08% -0.77% -3.97% -8.27% -8.62% 1.27% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 63.04 49.47 36.91 33.45 31.33 30.66 36.34 9.61%
EPS 4.93 11.95 -0.45 -2.31 -4.96 -5.60 0.90 32.75%
DPS 1.90 1.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.70 0.58 0.58 0.60 0.65 0.71 -0.71%
Adjusted Per Share Value based on latest NOSH - 90,833
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 24.06 18.55 13.40 12.05 11.34 10.90 12.97 10.84%
EPS 1.88 4.48 -0.16 -0.83 -1.80 -1.99 0.32 34.31%
DPS 0.73 0.73 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2595 0.2625 0.2106 0.2089 0.2172 0.2312 0.2534 0.39%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.60 1.16 0.615 0.53 0.62 0.55 0.23 -
P/RPS 0.95 2.34 1.67 1.58 1.98 1.79 0.63 7.08%
P/EPS 12.16 9.70 -136.98 -22.99 -12.50 -9.81 25.56 -11.64%
EY 8.22 10.30 -0.73 -4.35 -8.00 -10.19 3.91 13.17%
DY 3.17 1.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.66 1.06 0.91 1.03 0.85 0.32 18.35%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 26/03/19 23/03/18 27/03/17 22/03/16 10/03/15 31/03/14 28/03/13 -
Price 0.58 1.12 0.74 0.515 0.55 0.55 0.20 -
P/RPS 0.92 2.26 2.00 1.54 1.76 1.79 0.55 8.94%
P/EPS 11.76 9.37 -164.82 -22.34 -11.09 -9.81 22.22 -10.05%
EY 8.51 10.67 -0.61 -4.48 -9.02 -10.19 4.50 11.19%
DY 3.28 1.73 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.60 1.28 0.89 0.92 0.85 0.28 20.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment